|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,798,000.00 |
|
|
| Down Payment： |
$2,939,400.00 |
| |
| Loan amount： |
$6,858,600.00 |
Total repayment： |
$11,003,180.08 |
| Monthly Payment： |
$36,677.27 (4.125% 300-term) |
Total int. paid： |
$4,144,580.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,899.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$97,980.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$349,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$84,575.09 |
$60,084.16 |
$46,903.33 |
$41,048.34 |
$31,542.31 |
$25,848.17 |
$22,059.97 |
| 1.500 |
$86,062.60 |
$61,584.40 |
$48,418.62 |
$42,574.28 |
$33,095.86 |
$27,430.03 |
$23,670.41 |
| 2.000 |
$87,566.73 |
$63,108.35 |
$49,964.70 |
$44,135.69 |
$34,696.51 |
$29,070.47 |
$25,350.72 |
| 2.500 |
$89,087.45 |
$64,655.95 |
$51,541.45 |
$45,732.40 |
$36,343.92 |
$30,768.83 |
$27,099.76 |
| 3.000 |
$90,624.74 |
$66,227.15 |
$53,148.73 |
$47,364.23 |
$38,037.63 |
$32,524.26 |
$28,916.13 |
| 3.500 |
$92,178.56 |
$67,821.86 |
$54,786.39 |
$49,030.93 |
$39,777.12 |
$34,335.77 |
$30,798.18 |
| 4.000 |
$93,748.88 |
$69,439.99 |
$56,454.24 |
$50,732.24 |
$41,561.77 |
$36,202.22 |
$32,744.01 |
| 4.125 |
$94,144.03 |
$69,848.17 |
$56,875.90 |
$51,162.93 |
$42,014.91 |
|
$33,240.19 |
| 4.500 |
$95,335.65 |
$71,081.44 |
$58,152.08 |
$52,467.83 |
$43,390.89 |
$38,122.33 |
$34,751.52 |
| 5.000 |
$96,938.83 |
$72,746.09 |
$59,879.67 |
$54,237.37 |
$45,263.72 |
$40,094.69 |
$36,818.45 |
| 5.500 |
$98,558.37 |
$74,433.83 |
$61,636.76 |
$56,040.49 |
$47,179.44 |
$42,117.80 |
$38,942.38 |
| 6.000 |
$100,194.23 |
$76,144.52 |
$63,423.08 |
$57,876.76 |
$49,137.14 |
$44,190.06 |
$41,120.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
