| 楼价： |
$9,798,000.00 |
|
|
| 首期： |
$2,939,400.00 |
| |
| 贷款金额： |
$6,858,600.00 |
全期供款共： |
$11,003,180.08 |
| 每月供款额： |
$36,677.27 (4.125厘息计供300期) |
全期利息共： |
$4,144,580.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,899.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$97,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$349,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,575.09 |
$60,084.16 |
$46,903.33 |
$41,048.34 |
$31,542.31 |
$25,848.17 |
$22,059.97 |
| 1.500 |
$86,062.60 |
$61,584.40 |
$48,418.62 |
$42,574.28 |
$33,095.86 |
$27,430.03 |
$23,670.41 |
| 2.000 |
$87,566.73 |
$63,108.35 |
$49,964.70 |
$44,135.69 |
$34,696.51 |
$29,070.47 |
$25,350.72 |
| 2.500 |
$89,087.45 |
$64,655.95 |
$51,541.45 |
$45,732.40 |
$36,343.92 |
$30,768.83 |
$27,099.76 |
| 3.000 |
$90,624.74 |
$66,227.15 |
$53,148.73 |
$47,364.23 |
$38,037.63 |
$32,524.26 |
$28,916.13 |
| 3.500 |
$92,178.56 |
$67,821.86 |
$54,786.39 |
$49,030.93 |
$39,777.12 |
$34,335.77 |
$30,798.18 |
| 4.000 |
$93,748.88 |
$69,439.99 |
$56,454.24 |
$50,732.24 |
$41,561.77 |
$36,202.22 |
$32,744.01 |
| 4.125 |
$94,144.03 |
$69,848.17 |
$56,875.90 |
$51,162.93 |
$42,014.91 |
|
$33,240.19 |
| 4.500 |
$95,335.65 |
$71,081.44 |
$58,152.08 |
$52,467.83 |
$43,390.89 |
$38,122.33 |
$34,751.52 |
| 5.000 |
$96,938.83 |
$72,746.09 |
$59,879.67 |
$54,237.37 |
$45,263.72 |
$40,094.69 |
$36,818.45 |
| 5.500 |
$98,558.37 |
$74,433.83 |
$61,636.76 |
$56,040.49 |
$47,179.44 |
$42,117.80 |
$38,942.38 |
| 6.000 |
$100,194.23 |
$76,144.52 |
$63,423.08 |
$57,876.76 |
$49,137.14 |
$44,190.06 |
$41,120.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
