|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,435,000.00 |
|
|
| Down Payment： |
$2,830,500.00 |
| |
| Loan amount： |
$6,604,500.00 |
Total repayment： |
$10,595,530.11 |
| Monthly Payment： |
$35,318.43 (4.125% 300-term) |
Total int. paid： |
$3,991,030.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,717.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$94,350.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$313,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$81,441.72 |
$57,858.14 |
$45,165.63 |
$39,527.57 |
$30,373.72 |
$24,890.54 |
$21,242.68 |
| 1.500 |
$82,874.12 |
$59,302.80 |
$46,624.79 |
$40,996.97 |
$31,869.71 |
$26,413.79 |
$22,793.46 |
| 2.000 |
$84,322.52 |
$60,770.29 |
$48,113.59 |
$42,500.53 |
$33,411.06 |
$27,993.46 |
$24,411.52 |
| 2.500 |
$85,786.91 |
$62,260.56 |
$49,631.92 |
$44,038.09 |
$34,997.44 |
$29,628.89 |
$26,095.76 |
| 3.000 |
$87,267.24 |
$63,773.54 |
$51,179.66 |
$45,609.46 |
$36,628.40 |
$31,319.29 |
$27,844.84 |
| 3.500 |
$88,763.49 |
$65,309.17 |
$52,756.65 |
$47,214.42 |
$38,303.44 |
$33,063.68 |
$29,657.16 |
| 4.000 |
$90,275.63 |
$66,867.35 |
$54,362.71 |
$48,852.69 |
$40,021.97 |
$34,860.98 |
$31,530.89 |
| 4.125 |
$90,656.14 |
$67,260.41 |
$54,768.74 |
$49,267.43 |
$40,458.32 |
|
$32,008.69 |
| 4.500 |
$91,803.62 |
$68,447.99 |
$55,997.64 |
$50,523.98 |
$41,783.33 |
$36,709.96 |
$33,464.03 |
| 5.000 |
$93,347.40 |
$70,050.97 |
$57,661.23 |
$52,227.97 |
$43,586.78 |
$38,609.25 |
$35,454.38 |
| 5.500 |
$94,906.95 |
$71,676.18 |
$59,353.22 |
$53,964.28 |
$45,431.52 |
$40,557.41 |
$37,499.62 |
| 6.000 |
$96,482.20 |
$73,323.49 |
$61,073.36 |
$55,732.52 |
$47,316.69 |
$42,552.89 |
$39,597.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
