樓價: |
$9,435,000.00 |
|
|
首期: |
$2,830,500.00 |
| |
貸款金額: |
$6,604,500.00 |
全期供款共: |
$10,595,530.11 |
每月供款額: |
$35,318.43 (4.125厘息計供300期) |
全期利息共: |
$3,991,030.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,717.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$94,350.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$313,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$81,441.72 |
$57,858.14 |
$45,165.63 |
$39,527.57 |
$30,373.72 |
$24,890.54 |
$21,242.68 |
1.500 |
$82,874.12 |
$59,302.80 |
$46,624.79 |
$40,996.97 |
$31,869.71 |
$26,413.79 |
$22,793.46 |
2.000 |
$84,322.52 |
$60,770.29 |
$48,113.59 |
$42,500.53 |
$33,411.06 |
$27,993.46 |
$24,411.52 |
2.500 |
$85,786.91 |
$62,260.56 |
$49,631.92 |
$44,038.09 |
$34,997.44 |
$29,628.89 |
$26,095.76 |
3.000 |
$87,267.24 |
$63,773.54 |
$51,179.66 |
$45,609.46 |
$36,628.40 |
$31,319.29 |
$27,844.84 |
3.500 |
$88,763.49 |
$65,309.17 |
$52,756.65 |
$47,214.42 |
$38,303.44 |
$33,063.68 |
$29,657.16 |
4.000 |
$90,275.63 |
$66,867.35 |
$54,362.71 |
$48,852.69 |
$40,021.97 |
$34,860.98 |
$31,530.89 |
4.125 |
$90,656.14 |
$67,260.41 |
$54,768.74 |
$49,267.43 |
$40,458.32 |
|
$32,008.69 |
4.500 |
$91,803.62 |
$68,447.99 |
$55,997.64 |
$50,523.98 |
$41,783.33 |
$36,709.96 |
$33,464.03 |
5.000 |
$93,347.40 |
$70,050.97 |
$57,661.23 |
$52,227.97 |
$43,586.78 |
$38,609.25 |
$35,454.38 |
5.500 |
$94,906.95 |
$71,676.18 |
$59,353.22 |
$53,964.28 |
$45,431.52 |
$40,557.41 |
$37,499.62 |
6.000 |
$96,482.20 |
$73,323.49 |
$61,073.36 |
$55,732.52 |
$47,316.69 |
$42,552.89 |
$39,597.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|