|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,701,000.00 |
|
|
| Down Payment： |
$2,610,300.00 |
| |
| Loan amount： |
$6,090,700.00 |
Total repayment： |
$9,771,246.16 |
| Monthly Payment： |
$32,570.82 (4.125% 300-term) |
Total int. paid： |
$3,680,546.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,350.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$87,010.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$261,030.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$75,105.93 |
$53,357.04 |
$41,651.95 |
$36,452.51 |
$28,010.78 |
$22,954.17 |
$19,590.10 |
| 1.500 |
$76,426.89 |
$54,689.31 |
$42,997.59 |
$37,807.60 |
$29,390.39 |
$24,358.92 |
$21,020.24 |
| 2.000 |
$77,762.62 |
$56,042.63 |
$44,370.57 |
$39,194.18 |
$30,811.84 |
$25,815.70 |
$22,512.41 |
| 2.500 |
$79,113.08 |
$57,416.97 |
$45,770.78 |
$40,612.13 |
$32,274.80 |
$27,323.90 |
$24,065.63 |
| 3.000 |
$80,478.25 |
$58,812.25 |
$47,198.11 |
$42,061.26 |
$33,778.88 |
$28,882.79 |
$25,678.64 |
| 3.500 |
$81,858.10 |
$60,228.42 |
$48,652.42 |
$43,541.35 |
$35,323.61 |
$30,491.48 |
$27,349.96 |
| 4.000 |
$83,252.60 |
$61,665.38 |
$50,133.54 |
$45,052.17 |
$36,908.44 |
$32,148.96 |
$29,077.93 |
| 4.125 |
$83,603.51 |
$62,027.86 |
$50,507.98 |
$45,434.65 |
$37,310.85 |
|
$29,518.56 |
| 4.500 |
$84,661.71 |
$63,123.05 |
$51,641.28 |
$46,593.45 |
$38,532.78 |
$33,854.09 |
$30,860.68 |
| 5.000 |
$86,085.40 |
$64,601.32 |
$53,175.45 |
$48,164.87 |
$40,195.92 |
$35,605.63 |
$32,696.19 |
| 5.500 |
$87,523.62 |
$66,100.10 |
$54,735.81 |
$49,766.10 |
$41,897.15 |
$37,402.23 |
$34,582.32 |
| 6.000 |
$88,976.32 |
$67,619.26 |
$56,322.13 |
$51,396.79 |
$43,635.67 |
$39,242.47 |
$36,516.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
