樓價: |
$8,701,000.00 |
|
|
首期: |
$2,610,300.00 |
| |
貸款金額: |
$6,090,700.00 |
全期供款共: |
$9,771,246.16 |
每月供款額: |
$32,570.82 (4.125厘息計供300期) |
全期利息共: |
$3,680,546.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,350.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$87,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$261,030.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$75,105.93 |
$53,357.04 |
$41,651.95 |
$36,452.51 |
$28,010.78 |
$22,954.17 |
$19,590.10 |
1.500 |
$76,426.89 |
$54,689.31 |
$42,997.59 |
$37,807.60 |
$29,390.39 |
$24,358.92 |
$21,020.24 |
2.000 |
$77,762.62 |
$56,042.63 |
$44,370.57 |
$39,194.18 |
$30,811.84 |
$25,815.70 |
$22,512.41 |
2.500 |
$79,113.08 |
$57,416.97 |
$45,770.78 |
$40,612.13 |
$32,274.80 |
$27,323.90 |
$24,065.63 |
3.000 |
$80,478.25 |
$58,812.25 |
$47,198.11 |
$42,061.26 |
$33,778.88 |
$28,882.79 |
$25,678.64 |
3.500 |
$81,858.10 |
$60,228.42 |
$48,652.42 |
$43,541.35 |
$35,323.61 |
$30,491.48 |
$27,349.96 |
4.000 |
$83,252.60 |
$61,665.38 |
$50,133.54 |
$45,052.17 |
$36,908.44 |
$32,148.96 |
$29,077.93 |
4.125 |
$83,603.51 |
$62,027.86 |
$50,507.98 |
$45,434.65 |
$37,310.85 |
|
$29,518.56 |
4.500 |
$84,661.71 |
$63,123.05 |
$51,641.28 |
$46,593.45 |
$38,532.78 |
$33,854.09 |
$30,860.68 |
5.000 |
$86,085.40 |
$64,601.32 |
$53,175.45 |
$48,164.87 |
$40,195.92 |
$35,605.63 |
$32,696.19 |
5.500 |
$87,523.62 |
$66,100.10 |
$54,735.81 |
$49,766.10 |
$41,897.15 |
$37,402.23 |
$34,582.32 |
6.000 |
$88,976.32 |
$67,619.26 |
$56,322.13 |
$51,396.79 |
$43,635.67 |
$39,242.47 |
$36,516.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|