|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,316,000.00 |
|
|
| Down Payment： |
$2,494,800.00 |
| |
| Loan amount： |
$5,821,200.00 |
Total repayment： |
$9,338,890.13 |
| Monthly Payment： |
$31,129.63 (4.125% 300-term) |
Total int. paid： |
$3,517,690.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,158.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,160.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$249,480.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,782.65 |
$50,996.11 |
$39,808.95 |
$34,839.56 |
$26,771.37 |
$21,938.50 |
$18,723.28 |
| 1.500 |
$73,045.17 |
$52,269.43 |
$41,095.05 |
$36,134.69 |
$28,089.93 |
$23,281.09 |
$20,090.14 |
| 2.000 |
$74,321.79 |
$53,562.87 |
$42,407.27 |
$37,459.93 |
$29,448.48 |
$24,673.41 |
$21,516.29 |
| 2.500 |
$75,612.50 |
$54,876.40 |
$43,745.53 |
$38,815.13 |
$30,846.71 |
$26,114.88 |
$23,000.78 |
| 3.000 |
$76,917.26 |
$56,209.94 |
$45,109.70 |
$40,200.14 |
$32,284.24 |
$27,604.79 |
$24,542.41 |
| 3.500 |
$78,236.06 |
$57,563.44 |
$46,499.66 |
$41,614.74 |
$33,760.62 |
$29,142.30 |
$26,139.79 |
| 4.000 |
$79,568.86 |
$58,936.82 |
$47,915.24 |
$43,058.71 |
$35,275.33 |
$30,726.44 |
$27,791.30 |
| 4.125 |
$79,904.24 |
$59,283.26 |
$48,273.12 |
$43,424.26 |
$35,659.93 |
|
$28,212.43 |
| 4.500 |
$80,915.62 |
$60,329.99 |
$49,356.27 |
$44,531.79 |
$36,827.79 |
$32,356.12 |
$29,495.17 |
| 5.000 |
$82,276.31 |
$61,742.86 |
$50,822.55 |
$46,033.68 |
$38,417.34 |
$34,030.16 |
$31,249.46 |
| 5.500 |
$83,650.89 |
$63,175.32 |
$52,313.87 |
$47,564.06 |
$40,043.30 |
$35,747.26 |
$33,052.13 |
| 6.000 |
$85,039.32 |
$64,627.25 |
$53,830.00 |
$49,122.59 |
$41,704.88 |
$37,506.07 |
$34,901.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
