樓價: |
$8,316,000.00 |
|
|
首期: |
$2,494,800.00 |
| |
貸款金額: |
$5,821,200.00 |
全期供款共: |
$9,338,890.13 |
每月供款額: |
$31,129.63 (4.125厘息計供300期) |
全期利息共: |
$3,517,690.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,158.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$83,160.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$249,480.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,782.65 |
$50,996.11 |
$39,808.95 |
$34,839.56 |
$26,771.37 |
$21,938.50 |
$18,723.28 |
1.500 |
$73,045.17 |
$52,269.43 |
$41,095.05 |
$36,134.69 |
$28,089.93 |
$23,281.09 |
$20,090.14 |
2.000 |
$74,321.79 |
$53,562.87 |
$42,407.27 |
$37,459.93 |
$29,448.48 |
$24,673.41 |
$21,516.29 |
2.500 |
$75,612.50 |
$54,876.40 |
$43,745.53 |
$38,815.13 |
$30,846.71 |
$26,114.88 |
$23,000.78 |
3.000 |
$76,917.26 |
$56,209.94 |
$45,109.70 |
$40,200.14 |
$32,284.24 |
$27,604.79 |
$24,542.41 |
3.500 |
$78,236.06 |
$57,563.44 |
$46,499.66 |
$41,614.74 |
$33,760.62 |
$29,142.30 |
$26,139.79 |
4.000 |
$79,568.86 |
$58,936.82 |
$47,915.24 |
$43,058.71 |
$35,275.33 |
$30,726.44 |
$27,791.30 |
4.125 |
$79,904.24 |
$59,283.26 |
$48,273.12 |
$43,424.26 |
$35,659.93 |
|
$28,212.43 |
4.500 |
$80,915.62 |
$60,329.99 |
$49,356.27 |
$44,531.79 |
$36,827.79 |
$32,356.12 |
$29,495.17 |
5.000 |
$82,276.31 |
$61,742.86 |
$50,822.55 |
$46,033.68 |
$38,417.34 |
$34,030.16 |
$31,249.46 |
5.500 |
$83,650.89 |
$63,175.32 |
$52,313.87 |
$47,564.06 |
$40,043.30 |
$35,747.26 |
$33,052.13 |
6.000 |
$85,039.32 |
$64,627.25 |
$53,830.00 |
$49,122.59 |
$41,704.88 |
$37,506.07 |
$34,901.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|