|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,364,000.00 |
|
|
| Down Payment： |
$2,209,200.00 |
| |
| Loan amount： |
$5,154,800.00 |
Total repayment： |
$8,269,791.60 |
| Monthly Payment： |
$27,565.97 (4.125% 300-term) |
Total int. paid： |
$3,114,991.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,682.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,640.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$220,920.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,565.11 |
$45,158.17 |
$35,251.69 |
$30,851.20 |
$23,706.63 |
$19,427.02 |
$16,579.87 |
| 1.500 |
$64,683.10 |
$46,285.72 |
$36,390.56 |
$31,998.06 |
$24,874.25 |
$20,615.92 |
$17,790.26 |
| 2.000 |
$65,813.57 |
$47,431.10 |
$37,552.57 |
$33,171.59 |
$26,077.27 |
$21,848.84 |
$19,053.14 |
| 2.500 |
$66,956.52 |
$48,594.25 |
$38,737.62 |
$34,371.65 |
$27,315.43 |
$23,125.30 |
$20,367.69 |
| 3.000 |
$68,111.92 |
$49,775.13 |
$39,945.63 |
$35,598.10 |
$28,588.40 |
$24,444.64 |
$21,732.84 |
| 3.500 |
$69,279.74 |
$50,973.69 |
$41,176.46 |
$36,850.77 |
$29,895.76 |
$25,806.14 |
$23,147.36 |
| 4.000 |
$70,459.96 |
$52,189.84 |
$42,429.99 |
$38,129.43 |
$31,237.07 |
$27,208.93 |
$24,609.80 |
| 4.125 |
$70,756.95 |
$52,496.62 |
$42,746.90 |
$38,453.14 |
$31,577.65 |
|
$24,982.72 |
| 4.500 |
$71,652.55 |
$53,423.53 |
$43,706.06 |
$39,433.87 |
$32,611.81 |
$28,652.05 |
$26,118.61 |
| 5.000 |
$72,857.47 |
$54,674.65 |
$45,004.48 |
$40,763.83 |
$34,019.40 |
$30,134.45 |
$27,672.08 |
| 5.500 |
$74,074.70 |
$55,943.13 |
$46,325.08 |
$42,119.02 |
$35,459.21 |
$31,654.98 |
$29,268.39 |
| 6.000 |
$75,304.18 |
$57,228.85 |
$47,667.64 |
$43,499.13 |
$36,930.59 |
$33,212.45 |
$30,905.63 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
