| 楼价： |
$7,364,000.00 |
|
|
| 首期： |
$2,209,200.00 |
| |
| 贷款金额： |
$5,154,800.00 |
全期供款共： |
$8,269,791.60 |
| 每月供款额： |
$27,565.97 (4.125厘息计供300期) |
全期利息共： |
$3,114,991.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,682.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$73,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$220,920.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,565.11 |
$45,158.17 |
$35,251.69 |
$30,851.20 |
$23,706.63 |
$19,427.02 |
$16,579.87 |
| 1.500 |
$64,683.10 |
$46,285.72 |
$36,390.56 |
$31,998.06 |
$24,874.25 |
$20,615.92 |
$17,790.26 |
| 2.000 |
$65,813.57 |
$47,431.10 |
$37,552.57 |
$33,171.59 |
$26,077.27 |
$21,848.84 |
$19,053.14 |
| 2.500 |
$66,956.52 |
$48,594.25 |
$38,737.62 |
$34,371.65 |
$27,315.43 |
$23,125.30 |
$20,367.69 |
| 3.000 |
$68,111.92 |
$49,775.13 |
$39,945.63 |
$35,598.10 |
$28,588.40 |
$24,444.64 |
$21,732.84 |
| 3.500 |
$69,279.74 |
$50,973.69 |
$41,176.46 |
$36,850.77 |
$29,895.76 |
$25,806.14 |
$23,147.36 |
| 4.000 |
$70,459.96 |
$52,189.84 |
$42,429.99 |
$38,129.43 |
$31,237.07 |
$27,208.93 |
$24,609.80 |
| 4.125 |
$70,756.95 |
$52,496.62 |
$42,746.90 |
$38,453.14 |
$31,577.65 |
|
$24,982.72 |
| 4.500 |
$71,652.55 |
$53,423.53 |
$43,706.06 |
$39,433.87 |
$32,611.81 |
$28,652.05 |
$26,118.61 |
| 5.000 |
$72,857.47 |
$54,674.65 |
$45,004.48 |
$40,763.83 |
$34,019.40 |
$30,134.45 |
$27,672.08 |
| 5.500 |
$74,074.70 |
$55,943.13 |
$46,325.08 |
$42,119.02 |
$35,459.21 |
$31,654.98 |
$29,268.39 |
| 6.000 |
$75,304.18 |
$57,228.85 |
$47,667.64 |
$43,499.13 |
$36,930.59 |
$33,212.45 |
$30,905.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
