|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$72,880,000.00 |
|
|
| Down Payment： |
$21,864,000.00 |
| |
| Loan amount： |
$51,016,000.00 |
Total repayment： |
$81,844,433.96 |
| Monthly Payment： |
$272,814.78 (4.125% 300-term) |
Total int. paid： |
$30,828,433.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$45,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$728,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,097,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$629,090.89 |
$446,921.19 |
$348,878.79 |
$305,327.96 |
$234,619.68 |
$192,265.25 |
$164,087.62 |
| 1.500 |
$640,155.37 |
$458,080.32 |
$360,149.95 |
$316,678.26 |
$246,175.37 |
$204,031.52 |
$176,066.53 |
| 2.000 |
$651,343.47 |
$469,415.84 |
$371,650.06 |
$328,292.40 |
$258,081.44 |
$216,233.53 |
$188,565.07 |
| 2.500 |
$662,654.98 |
$480,927.33 |
$383,378.31 |
$340,169.18 |
$270,335.26 |
$228,866.31 |
$201,574.88 |
| 3.000 |
$674,089.72 |
$492,614.30 |
$395,333.70 |
$352,307.13 |
$282,933.51 |
$241,923.64 |
$215,085.51 |
| 3.500 |
$685,647.42 |
$504,476.14 |
$407,515.03 |
$364,704.48 |
$295,872.25 |
$255,398.12 |
$229,084.64 |
| 4.000 |
$697,327.82 |
$516,512.20 |
$419,920.94 |
$377,359.19 |
$309,146.92 |
$269,281.24 |
$243,558.19 |
| 4.125 |
$700,267.06 |
$519,548.34 |
$423,057.33 |
$380,562.82 |
$312,517.49 |
|
$247,248.91 |
| 4.500 |
$709,130.63 |
$528,721.71 |
$432,549.88 |
$390,268.98 |
$322,752.41 |
$283,563.50 |
$258,490.58 |
| 5.000 |
$721,055.51 |
$541,103.83 |
$445,400.14 |
$403,431.28 |
$336,683.02 |
$298,234.46 |
$273,864.92 |
| 5.500 |
$733,102.10 |
$553,657.66 |
$458,469.83 |
$416,843.30 |
$350,932.59 |
$313,282.88 |
$289,663.24 |
| 6.000 |
$745,270.02 |
$566,382.19 |
$471,756.91 |
$430,502.00 |
$365,494.47 |
$328,696.80 |
$305,866.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
