| 楼价： |
$72,880,000.00 |
|
|
| 首期： |
$21,864,000.00 |
| |
| 贷款金额： |
$51,016,000.00 |
全期供款共： |
$81,844,433.96 |
| 每月供款额： |
$272,814.78 (4.125厘息计供300期) |
全期利息共： |
$30,828,433.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$728,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,097,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$629,090.89 |
$446,921.19 |
$348,878.79 |
$305,327.96 |
$234,619.68 |
$192,265.25 |
$164,087.62 |
| 1.500 |
$640,155.37 |
$458,080.32 |
$360,149.95 |
$316,678.26 |
$246,175.37 |
$204,031.52 |
$176,066.53 |
| 2.000 |
$651,343.47 |
$469,415.84 |
$371,650.06 |
$328,292.40 |
$258,081.44 |
$216,233.53 |
$188,565.07 |
| 2.500 |
$662,654.98 |
$480,927.33 |
$383,378.31 |
$340,169.18 |
$270,335.26 |
$228,866.31 |
$201,574.88 |
| 3.000 |
$674,089.72 |
$492,614.30 |
$395,333.70 |
$352,307.13 |
$282,933.51 |
$241,923.64 |
$215,085.51 |
| 3.500 |
$685,647.42 |
$504,476.14 |
$407,515.03 |
$364,704.48 |
$295,872.25 |
$255,398.12 |
$229,084.64 |
| 4.000 |
$697,327.82 |
$516,512.20 |
$419,920.94 |
$377,359.19 |
$309,146.92 |
$269,281.24 |
$243,558.19 |
| 4.125 |
$700,267.06 |
$519,548.34 |
$423,057.33 |
$380,562.82 |
$312,517.49 |
|
$247,248.91 |
| 4.500 |
$709,130.63 |
$528,721.71 |
$432,549.88 |
$390,268.98 |
$322,752.41 |
$283,563.50 |
$258,490.58 |
| 5.000 |
$721,055.51 |
$541,103.83 |
$445,400.14 |
$403,431.28 |
$336,683.02 |
$298,234.46 |
$273,864.92 |
| 5.500 |
$733,102.10 |
$553,657.66 |
$458,469.83 |
$416,843.30 |
$350,932.59 |
$313,282.88 |
$289,663.24 |
| 6.000 |
$745,270.02 |
$566,382.19 |
$471,756.91 |
$430,502.00 |
$365,494.47 |
$328,696.80 |
$305,866.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
