|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,998,000.00 |
|
|
| Down Payment： |
$2,099,400.00 |
| |
| Loan amount： |
$4,898,600.00 |
Total repayment： |
$7,858,772.62 |
| Monthly Payment： |
$26,195.91 (4.125% 300-term) |
Total int. paid： |
$2,960,172.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,499.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$69,980.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$209,940.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$60,405.85 |
$42,913.75 |
$33,499.64 |
$29,317.85 |
$22,528.38 |
$18,461.47 |
$15,755.83 |
| 1.500 |
$61,468.27 |
$43,985.26 |
$34,581.91 |
$30,407.72 |
$23,637.97 |
$19,591.28 |
$16,906.06 |
| 2.000 |
$62,542.56 |
$45,073.71 |
$35,686.16 |
$31,522.92 |
$24,781.20 |
$20,762.93 |
$18,106.18 |
| 2.500 |
$63,628.70 |
$46,179.05 |
$36,812.31 |
$32,663.34 |
$25,957.82 |
$21,975.94 |
$19,355.39 |
| 3.000 |
$64,726.67 |
$47,301.25 |
$37,960.28 |
$33,828.83 |
$27,167.52 |
$23,229.72 |
$20,652.70 |
| 3.500 |
$65,836.45 |
$48,440.23 |
$39,129.94 |
$35,019.24 |
$28,409.91 |
$24,523.55 |
$21,996.90 |
| 4.000 |
$66,958.01 |
$49,595.94 |
$40,321.17 |
$36,234.35 |
$29,684.55 |
$25,856.62 |
$23,386.67 |
| 4.125 |
$67,240.24 |
$49,887.48 |
$40,622.33 |
$36,541.97 |
$30,008.20 |
|
$23,741.05 |
| 4.500 |
$68,091.33 |
$50,768.31 |
$41,533.81 |
$37,473.96 |
$30,990.96 |
$27,228.01 |
$24,820.49 |
| 5.000 |
$69,236.37 |
$51,957.25 |
$42,767.70 |
$38,737.82 |
$32,328.59 |
$28,636.73 |
$26,296.74 |
| 5.500 |
$70,393.09 |
$53,162.68 |
$44,022.67 |
$40,025.65 |
$33,696.85 |
$30,081.69 |
$27,813.71 |
| 6.000 |
$71,561.46 |
$54,384.50 |
$45,298.50 |
$41,337.17 |
$35,095.09 |
$31,561.75 |
$29,369.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
