| 樓價： |
$6,998,000.00 |
|
|
| 首期： |
$2,099,400.00 |
| |
| 貸款金額： |
$4,898,600.00 |
全期供款共： |
$7,858,772.62 |
| 每月供款額： |
$26,195.91 (4.125厘息計供300期) |
全期利息共： |
$2,960,172.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,405.85 |
$42,913.75 |
$33,499.64 |
$29,317.85 |
$22,528.38 |
$18,461.47 |
$15,755.83 |
| 1.500 |
$61,468.27 |
$43,985.26 |
$34,581.91 |
$30,407.72 |
$23,637.97 |
$19,591.28 |
$16,906.06 |
| 2.000 |
$62,542.56 |
$45,073.71 |
$35,686.16 |
$31,522.92 |
$24,781.20 |
$20,762.93 |
$18,106.18 |
| 2.500 |
$63,628.70 |
$46,179.05 |
$36,812.31 |
$32,663.34 |
$25,957.82 |
$21,975.94 |
$19,355.39 |
| 3.000 |
$64,726.67 |
$47,301.25 |
$37,960.28 |
$33,828.83 |
$27,167.52 |
$23,229.72 |
$20,652.70 |
| 3.500 |
$65,836.45 |
$48,440.23 |
$39,129.94 |
$35,019.24 |
$28,409.91 |
$24,523.55 |
$21,996.90 |
| 4.000 |
$66,958.01 |
$49,595.94 |
$40,321.17 |
$36,234.35 |
$29,684.55 |
$25,856.62 |
$23,386.67 |
| 4.125 |
$67,240.24 |
$49,887.48 |
$40,622.33 |
$36,541.97 |
$30,008.20 |
|
$23,741.05 |
| 4.500 |
$68,091.33 |
$50,768.31 |
$41,533.81 |
$37,473.96 |
$30,990.96 |
$27,228.01 |
$24,820.49 |
| 5.000 |
$69,236.37 |
$51,957.25 |
$42,767.70 |
$38,737.82 |
$32,328.59 |
$28,636.73 |
$26,296.74 |
| 5.500 |
$70,393.09 |
$53,162.68 |
$44,022.67 |
$40,025.65 |
$33,696.85 |
$30,081.69 |
$27,813.71 |
| 6.000 |
$71,561.46 |
$54,384.50 |
$45,298.50 |
$41,337.17 |
$35,095.09 |
$31,561.75 |
$29,369.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
