|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,886,000.00 |
|
|
| Down Payment： |
$2,065,800.00 |
| |
| Loan amount： |
$4,820,200.00 |
Total repayment： |
$7,732,996.33 |
| Monthly Payment： |
$25,776.65 (4.125% 300-term) |
Total int. paid： |
$2,912,796.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,443.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$68,860.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$206,580.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$59,439.08 |
$42,226.94 |
$32,963.49 |
$28,848.63 |
$22,167.83 |
$18,166.01 |
$15,503.67 |
| 1.500 |
$60,484.49 |
$43,281.30 |
$34,028.44 |
$29,921.06 |
$23,259.65 |
$19,277.73 |
$16,635.48 |
| 2.000 |
$61,541.59 |
$44,352.33 |
$35,115.02 |
$31,018.41 |
$24,384.59 |
$20,430.63 |
$17,816.40 |
| 2.500 |
$62,610.35 |
$45,439.98 |
$36,223.15 |
$32,140.57 |
$25,542.38 |
$21,624.22 |
$19,045.62 |
| 3.000 |
$63,690.75 |
$46,544.21 |
$37,352.74 |
$33,287.42 |
$26,732.71 |
$22,857.93 |
$20,322.16 |
| 3.500 |
$64,782.77 |
$47,664.97 |
$38,503.68 |
$34,458.77 |
$27,955.22 |
$24,131.06 |
$21,644.85 |
| 4.000 |
$65,886.38 |
$48,802.18 |
$39,675.84 |
$35,654.44 |
$29,209.46 |
$25,442.79 |
$23,012.37 |
| 4.125 |
$66,164.09 |
$49,089.05 |
$39,972.18 |
$35,957.13 |
$29,527.93 |
|
$23,361.09 |
| 4.500 |
$67,001.56 |
$49,955.79 |
$40,869.08 |
$36,874.21 |
$30,494.97 |
$26,792.24 |
$24,423.25 |
| 5.000 |
$68,128.27 |
$51,125.70 |
$42,083.22 |
$38,117.83 |
$31,811.19 |
$28,178.41 |
$25,875.88 |
| 5.500 |
$69,266.48 |
$52,311.84 |
$43,318.10 |
$39,385.06 |
$33,157.54 |
$29,600.25 |
$27,368.57 |
| 6.000 |
$70,416.15 |
$53,514.10 |
$44,573.52 |
$40,675.59 |
$34,533.41 |
$31,056.62 |
$28,899.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
