樓價: |
$6,886,000.00 |
|
|
首期: |
$2,065,800.00 |
| |
貸款金額: |
$4,820,200.00 |
全期供款共: |
$7,732,996.33 |
每月供款額: |
$25,776.65 (4.125厘息計供300期) |
全期利息共: |
$2,912,796.33 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,443.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,860.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$206,580.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$59,439.08 |
$42,226.94 |
$32,963.49 |
$28,848.63 |
$22,167.83 |
$18,166.01 |
$15,503.67 |
1.500 |
$60,484.49 |
$43,281.30 |
$34,028.44 |
$29,921.06 |
$23,259.65 |
$19,277.73 |
$16,635.48 |
2.000 |
$61,541.59 |
$44,352.33 |
$35,115.02 |
$31,018.41 |
$24,384.59 |
$20,430.63 |
$17,816.40 |
2.500 |
$62,610.35 |
$45,439.98 |
$36,223.15 |
$32,140.57 |
$25,542.38 |
$21,624.22 |
$19,045.62 |
3.000 |
$63,690.75 |
$46,544.21 |
$37,352.74 |
$33,287.42 |
$26,732.71 |
$22,857.93 |
$20,322.16 |
3.500 |
$64,782.77 |
$47,664.97 |
$38,503.68 |
$34,458.77 |
$27,955.22 |
$24,131.06 |
$21,644.85 |
4.000 |
$65,886.38 |
$48,802.18 |
$39,675.84 |
$35,654.44 |
$29,209.46 |
$25,442.79 |
$23,012.37 |
4.125 |
$66,164.09 |
$49,089.05 |
$39,972.18 |
$35,957.13 |
$29,527.93 |
|
$23,361.09 |
4.500 |
$67,001.56 |
$49,955.79 |
$40,869.08 |
$36,874.21 |
$30,494.97 |
$26,792.24 |
$24,423.25 |
5.000 |
$68,128.27 |
$51,125.70 |
$42,083.22 |
$38,117.83 |
$31,811.19 |
$28,178.41 |
$25,875.88 |
5.500 |
$69,266.48 |
$52,311.84 |
$43,318.10 |
$39,385.06 |
$33,157.54 |
$29,600.25 |
$27,368.57 |
6.000 |
$70,416.15 |
$53,514.10 |
$44,573.52 |
$40,675.59 |
$34,533.41 |
$31,056.62 |
$28,899.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|