Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,610,000.00 |
|
|
Down Payment: |
$1,983,000.00 |
| |
Loan amount: |
$4,627,000.00 |
Total repayment: |
$7,423,047.59 |
Monthly Payment: |
$24,743.49 (4.125% 300-term) |
Total int. paid: |
$2,796,047.59 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,305.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$66,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$196,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$57,056.68 |
$40,534.43 |
$31,642.27 |
$27,692.34 |
$21,279.31 |
$17,437.89 |
$14,882.26 |
1.500 |
$58,060.20 |
$41,546.53 |
$32,664.53 |
$28,721.78 |
$22,327.38 |
$18,505.05 |
$15,968.71 |
2.000 |
$59,074.92 |
$42,574.63 |
$33,707.56 |
$29,775.15 |
$23,407.22 |
$19,611.74 |
$17,102.29 |
2.500 |
$60,100.84 |
$43,618.68 |
$34,771.28 |
$30,852.34 |
$24,518.61 |
$20,757.50 |
$18,282.24 |
3.000 |
$61,137.94 |
$44,678.66 |
$35,855.59 |
$31,953.21 |
$25,661.23 |
$21,941.76 |
$19,507.62 |
3.500 |
$62,186.19 |
$45,754.49 |
$36,960.41 |
$33,077.62 |
$26,834.74 |
$23,163.85 |
$20,777.30 |
4.000 |
$63,245.57 |
$46,846.13 |
$38,085.58 |
$34,225.36 |
$28,038.71 |
$24,423.01 |
$22,090.01 |
4.125 |
$63,512.15 |
$47,121.49 |
$38,370.05 |
$34,515.92 |
$28,344.41 |
|
$22,424.74 |
4.500 |
$64,316.05 |
$47,953.49 |
$39,230.99 |
$35,396.24 |
$29,272.69 |
$25,718.37 |
$23,444.33 |
5.000 |
$65,397.60 |
$49,076.51 |
$40,396.47 |
$36,590.02 |
$30,536.15 |
$27,048.98 |
$24,838.74 |
5.500 |
$66,490.19 |
$50,215.11 |
$41,581.85 |
$37,806.45 |
$31,828.55 |
$28,413.83 |
$26,271.60 |
6.000 |
$67,593.78 |
$51,369.19 |
$42,786.95 |
$39,045.26 |
$33,149.27 |
$29,811.83 |
$27,741.20 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|