| 樓價： |
$6,610,000.00 |
|
|
| 首期： |
$1,983,000.00 |
| |
| 貸款金額： |
$4,627,000.00 |
全期供款共： |
$7,423,047.59 |
| 每月供款額： |
$24,743.49 (4.125厘息計供300期) |
全期利息共： |
$2,796,047.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,305.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$196,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,056.68 |
$40,534.43 |
$31,642.27 |
$27,692.34 |
$21,279.31 |
$17,437.89 |
$14,882.26 |
| 1.500 |
$58,060.20 |
$41,546.53 |
$32,664.53 |
$28,721.78 |
$22,327.38 |
$18,505.05 |
$15,968.71 |
| 2.000 |
$59,074.92 |
$42,574.63 |
$33,707.56 |
$29,775.15 |
$23,407.22 |
$19,611.74 |
$17,102.29 |
| 2.500 |
$60,100.84 |
$43,618.68 |
$34,771.28 |
$30,852.34 |
$24,518.61 |
$20,757.50 |
$18,282.24 |
| 3.000 |
$61,137.94 |
$44,678.66 |
$35,855.59 |
$31,953.21 |
$25,661.23 |
$21,941.76 |
$19,507.62 |
| 3.500 |
$62,186.19 |
$45,754.49 |
$36,960.41 |
$33,077.62 |
$26,834.74 |
$23,163.85 |
$20,777.30 |
| 4.000 |
$63,245.57 |
$46,846.13 |
$38,085.58 |
$34,225.36 |
$28,038.71 |
$24,423.01 |
$22,090.01 |
| 4.125 |
$63,512.15 |
$47,121.49 |
$38,370.05 |
$34,515.92 |
$28,344.41 |
|
$22,424.74 |
| 4.500 |
$64,316.05 |
$47,953.49 |
$39,230.99 |
$35,396.24 |
$29,272.69 |
$25,718.37 |
$23,444.33 |
| 5.000 |
$65,397.60 |
$49,076.51 |
$40,396.47 |
$36,590.02 |
$30,536.15 |
$27,048.98 |
$24,838.74 |
| 5.500 |
$66,490.19 |
$50,215.11 |
$41,581.85 |
$37,806.45 |
$31,828.55 |
$28,413.83 |
$26,271.60 |
| 6.000 |
$67,593.78 |
$51,369.19 |
$42,786.95 |
$39,045.26 |
$33,149.27 |
$29,811.83 |
$27,741.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
