Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,595,000.00 |
|
|
Down Payment: |
$1,978,500.00 |
| |
Loan amount: |
$4,616,500.00 |
Total repayment: |
$7,406,202.55 |
Monthly Payment: |
$24,687.34 (4.125% 300-term) |
Total int. paid: |
$2,789,702.55 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,297.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$65,950.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$194,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$56,927.20 |
$40,442.44 |
$31,570.47 |
$27,629.50 |
$21,231.02 |
$17,398.32 |
$14,848.49 |
1.500 |
$57,928.44 |
$41,452.25 |
$32,590.41 |
$28,656.60 |
$22,276.71 |
$18,463.06 |
$15,932.47 |
2.000 |
$58,940.86 |
$42,478.01 |
$33,631.07 |
$29,707.58 |
$23,354.10 |
$19,567.24 |
$17,063.48 |
2.500 |
$59,964.46 |
$43,519.70 |
$34,692.37 |
$30,782.32 |
$24,462.97 |
$20,710.39 |
$18,240.76 |
3.000 |
$60,999.20 |
$44,577.27 |
$35,774.23 |
$31,880.70 |
$25,603.00 |
$21,891.97 |
$19,463.35 |
3.500 |
$62,045.07 |
$45,650.66 |
$36,876.53 |
$33,002.55 |
$26,773.84 |
$23,111.29 |
$20,730.15 |
4.000 |
$63,102.04 |
$46,739.82 |
$37,999.16 |
$34,147.69 |
$27,975.08 |
$24,367.59 |
$22,039.88 |
4.125 |
$63,368.02 |
$47,014.56 |
$38,282.97 |
$34,437.59 |
$28,280.09 |
|
$22,373.85 |
4.500 |
$64,170.09 |
$47,844.67 |
$39,141.97 |
$35,315.92 |
$29,206.26 |
$25,660.01 |
$23,391.13 |
5.000 |
$65,249.19 |
$48,965.15 |
$40,304.80 |
$36,506.99 |
$30,466.86 |
$26,987.60 |
$24,782.37 |
5.500 |
$66,339.30 |
$50,101.16 |
$41,487.49 |
$37,720.66 |
$31,756.32 |
$28,349.35 |
$26,211.98 |
6.000 |
$67,440.39 |
$51,252.61 |
$42,689.86 |
$38,956.65 |
$33,074.04 |
$29,744.17 |
$27,678.25 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|