| 楼价： |
$6,595,000.00 |
|
|
| 首期： |
$1,978,500.00 |
| |
| 贷款金额： |
$4,616,500.00 |
全期供款共： |
$7,406,202.55 |
| 每月供款额： |
$24,687.34 (4.125厘息计供300期) |
全期利息共： |
$2,789,702.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,297.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$65,950.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$194,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,927.20 |
$40,442.44 |
$31,570.47 |
$27,629.50 |
$21,231.02 |
$17,398.32 |
$14,848.49 |
| 1.500 |
$57,928.44 |
$41,452.25 |
$32,590.41 |
$28,656.60 |
$22,276.71 |
$18,463.06 |
$15,932.47 |
| 2.000 |
$58,940.86 |
$42,478.01 |
$33,631.07 |
$29,707.58 |
$23,354.10 |
$19,567.24 |
$17,063.48 |
| 2.500 |
$59,964.46 |
$43,519.70 |
$34,692.37 |
$30,782.32 |
$24,462.97 |
$20,710.39 |
$18,240.76 |
| 3.000 |
$60,999.20 |
$44,577.27 |
$35,774.23 |
$31,880.70 |
$25,603.00 |
$21,891.97 |
$19,463.35 |
| 3.500 |
$62,045.07 |
$45,650.66 |
$36,876.53 |
$33,002.55 |
$26,773.84 |
$23,111.29 |
$20,730.15 |
| 4.000 |
$63,102.04 |
$46,739.82 |
$37,999.16 |
$34,147.69 |
$27,975.08 |
$24,367.59 |
$22,039.88 |
| 4.125 |
$63,368.02 |
$47,014.56 |
$38,282.97 |
$34,437.59 |
$28,280.09 |
|
$22,373.85 |
| 4.500 |
$64,170.09 |
$47,844.67 |
$39,141.97 |
$35,315.92 |
$29,206.26 |
$25,660.01 |
$23,391.13 |
| 5.000 |
$65,249.19 |
$48,965.15 |
$40,304.80 |
$36,506.99 |
$30,466.86 |
$26,987.60 |
$24,782.37 |
| 5.500 |
$66,339.30 |
$50,101.16 |
$41,487.49 |
$37,720.66 |
$31,756.32 |
$28,349.35 |
$26,211.98 |
| 6.000 |
$67,440.39 |
$51,252.61 |
$42,689.86 |
$38,956.65 |
$33,074.04 |
$29,744.17 |
$27,678.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
