|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,544,000.00 |
|
|
| Down Payment： |
$1,963,200.00 |
| |
| Loan amount： |
$4,580,800.00 |
Total repayment： |
$7,348,929.42 |
| Monthly Payment： |
$24,496.43 (4.125% 300-term) |
Total int. paid： |
$2,768,129.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,272.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$65,440.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$189,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$56,486.98 |
$40,129.70 |
$31,326.33 |
$27,415.84 |
$21,066.84 |
$17,263.77 |
$14,733.66 |
| 1.500 |
$57,480.47 |
$41,131.69 |
$32,338.38 |
$28,435.00 |
$22,104.44 |
$18,320.28 |
$15,809.27 |
| 2.000 |
$58,485.07 |
$42,149.52 |
$33,370.99 |
$29,477.85 |
$23,173.50 |
$19,415.92 |
$16,931.53 |
| 2.500 |
$59,500.74 |
$43,183.16 |
$34,424.09 |
$30,544.28 |
$24,273.79 |
$20,550.24 |
$18,099.70 |
| 3.000 |
$60,527.48 |
$44,232.55 |
$35,497.58 |
$31,634.16 |
$25,405.01 |
$21,722.67 |
$19,312.84 |
| 3.500 |
$61,565.27 |
$45,297.64 |
$36,591.36 |
$32,747.34 |
$26,566.79 |
$22,932.56 |
$20,569.84 |
| 4.000 |
$62,614.07 |
$46,378.37 |
$37,705.30 |
$33,883.62 |
$27,758.75 |
$24,179.15 |
$21,869.44 |
| 4.125 |
$62,877.99 |
$46,650.99 |
$37,986.93 |
$34,171.28 |
$28,061.40 |
|
$22,200.83 |
| 4.500 |
$63,673.86 |
$47,474.68 |
$38,839.28 |
$35,042.81 |
$28,980.40 |
$25,461.57 |
$23,210.24 |
| 5.000 |
$64,744.61 |
$48,586.49 |
$39,993.12 |
$36,224.67 |
$30,231.25 |
$26,778.90 |
$24,590.72 |
| 5.500 |
$65,826.29 |
$49,713.72 |
$41,166.67 |
$37,428.96 |
$31,510.74 |
$28,130.12 |
$26,009.28 |
| 6.000 |
$66,918.87 |
$50,856.27 |
$42,359.73 |
$38,655.39 |
$32,818.27 |
$29,514.16 |
$27,464.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
