| 樓價： |
$6,544,000.00 |
|
|
| 首期： |
$1,963,200.00 |
| |
| 貸款金額： |
$4,580,800.00 |
全期供款共： |
$7,348,929.42 |
| 每月供款額： |
$24,496.43 (4.125厘息計供300期) |
全期利息共： |
$2,768,129.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,272.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$189,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,486.98 |
$40,129.70 |
$31,326.33 |
$27,415.84 |
$21,066.84 |
$17,263.77 |
$14,733.66 |
| 1.500 |
$57,480.47 |
$41,131.69 |
$32,338.38 |
$28,435.00 |
$22,104.44 |
$18,320.28 |
$15,809.27 |
| 2.000 |
$58,485.07 |
$42,149.52 |
$33,370.99 |
$29,477.85 |
$23,173.50 |
$19,415.92 |
$16,931.53 |
| 2.500 |
$59,500.74 |
$43,183.16 |
$34,424.09 |
$30,544.28 |
$24,273.79 |
$20,550.24 |
$18,099.70 |
| 3.000 |
$60,527.48 |
$44,232.55 |
$35,497.58 |
$31,634.16 |
$25,405.01 |
$21,722.67 |
$19,312.84 |
| 3.500 |
$61,565.27 |
$45,297.64 |
$36,591.36 |
$32,747.34 |
$26,566.79 |
$22,932.56 |
$20,569.84 |
| 4.000 |
$62,614.07 |
$46,378.37 |
$37,705.30 |
$33,883.62 |
$27,758.75 |
$24,179.15 |
$21,869.44 |
| 4.125 |
$62,877.99 |
$46,650.99 |
$37,986.93 |
$34,171.28 |
$28,061.40 |
|
$22,200.83 |
| 4.500 |
$63,673.86 |
$47,474.68 |
$38,839.28 |
$35,042.81 |
$28,980.40 |
$25,461.57 |
$23,210.24 |
| 5.000 |
$64,744.61 |
$48,586.49 |
$39,993.12 |
$36,224.67 |
$30,231.25 |
$26,778.90 |
$24,590.72 |
| 5.500 |
$65,826.29 |
$49,713.72 |
$41,166.67 |
$37,428.96 |
$31,510.74 |
$28,130.12 |
$26,009.28 |
| 6.000 |
$66,918.87 |
$50,856.27 |
$42,359.73 |
$38,655.39 |
$32,818.27 |
$29,514.16 |
$27,464.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
