|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,313,000.00 |
|
|
| Down Payment： |
$1,893,900.00 |
| |
| Loan amount： |
$4,419,100.00 |
Total repayment： |
$7,089,515.80 |
| Monthly Payment： |
$23,631.72 (4.125% 300-term) |
Total int. paid： |
$2,670,415.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,156.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$63,130.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$166,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$54,493.01 |
$38,713.14 |
$30,220.52 |
$26,448.07 |
$20,323.19 |
$16,654.37 |
$14,213.57 |
| 1.500 |
$55,451.44 |
$39,679.76 |
$31,196.85 |
$27,431.25 |
$21,324.16 |
$17,673.59 |
$15,251.21 |
| 2.000 |
$56,420.57 |
$40,661.67 |
$32,193.01 |
$28,437.29 |
$22,355.49 |
$18,730.55 |
$16,333.85 |
| 2.500 |
$57,400.40 |
$41,658.81 |
$33,208.94 |
$29,466.08 |
$23,416.94 |
$19,824.82 |
$17,460.79 |
| 3.000 |
$58,390.89 |
$42,671.16 |
$34,244.53 |
$30,517.49 |
$24,508.22 |
$20,955.87 |
$18,631.10 |
| 3.500 |
$59,392.04 |
$43,698.65 |
$35,299.70 |
$31,591.37 |
$25,629.00 |
$22,123.06 |
$19,843.73 |
| 4.000 |
$60,403.82 |
$44,741.24 |
$36,374.33 |
$32,687.55 |
$26,778.88 |
$23,325.64 |
$21,097.46 |
| 4.125 |
$60,658.42 |
$45,004.24 |
$36,646.01 |
$32,965.05 |
$27,070.84 |
|
$21,417.16 |
| 4.500 |
$61,426.20 |
$45,798.85 |
$37,468.27 |
$33,805.82 |
$27,957.41 |
$24,562.79 |
$22,390.93 |
| 5.000 |
$62,459.16 |
$46,871.41 |
$38,581.38 |
$34,945.96 |
$29,164.10 |
$25,833.62 |
$23,722.68 |
| 5.500 |
$63,502.66 |
$47,958.85 |
$39,713.50 |
$36,107.73 |
$30,398.43 |
$27,137.14 |
$25,091.16 |
| 6.000 |
$64,556.66 |
$49,061.07 |
$40,864.45 |
$37,290.88 |
$31,659.80 |
$28,472.32 |
$26,494.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
