樓價: |
$6,313,000.00 |
|
|
首期: |
$1,893,900.00 |
| |
貸款金額: |
$4,419,100.00 |
全期供款共: |
$7,089,515.80 |
每月供款額: |
$23,631.72 (4.125厘息計供300期) |
全期利息共: |
$2,670,415.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,156.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$63,130.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$166,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$54,493.01 |
$38,713.14 |
$30,220.52 |
$26,448.07 |
$20,323.19 |
$16,654.37 |
$14,213.57 |
1.500 |
$55,451.44 |
$39,679.76 |
$31,196.85 |
$27,431.25 |
$21,324.16 |
$17,673.59 |
$15,251.21 |
2.000 |
$56,420.57 |
$40,661.67 |
$32,193.01 |
$28,437.29 |
$22,355.49 |
$18,730.55 |
$16,333.85 |
2.500 |
$57,400.40 |
$41,658.81 |
$33,208.94 |
$29,466.08 |
$23,416.94 |
$19,824.82 |
$17,460.79 |
3.000 |
$58,390.89 |
$42,671.16 |
$34,244.53 |
$30,517.49 |
$24,508.22 |
$20,955.87 |
$18,631.10 |
3.500 |
$59,392.04 |
$43,698.65 |
$35,299.70 |
$31,591.37 |
$25,629.00 |
$22,123.06 |
$19,843.73 |
4.000 |
$60,403.82 |
$44,741.24 |
$36,374.33 |
$32,687.55 |
$26,778.88 |
$23,325.64 |
$21,097.46 |
4.125 |
$60,658.42 |
$45,004.24 |
$36,646.01 |
$32,965.05 |
$27,070.84 |
|
$21,417.16 |
4.500 |
$61,426.20 |
$45,798.85 |
$37,468.27 |
$33,805.82 |
$27,957.41 |
$24,562.79 |
$22,390.93 |
5.000 |
$62,459.16 |
$46,871.41 |
$38,581.38 |
$34,945.96 |
$29,164.10 |
$25,833.62 |
$23,722.68 |
5.500 |
$63,502.66 |
$47,958.85 |
$39,713.50 |
$36,107.73 |
$30,398.43 |
$27,137.14 |
$25,091.16 |
6.000 |
$64,556.66 |
$49,061.07 |
$40,864.45 |
$37,290.88 |
$31,659.80 |
$28,472.32 |
$26,494.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|