|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,093,000.00 |
|
|
| Down Payment： |
$1,827,900.00 |
| |
| Loan amount： |
$4,265,100.00 |
Total repayment： |
$6,842,455.22 |
| Monthly Payment： |
$22,808.18 (4.125% 300-term) |
Total int. paid： |
$2,577,355.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,046.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,930.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$144,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,594.00 |
$37,364.03 |
$29,167.38 |
$25,526.39 |
$19,614.95 |
$16,073.99 |
$13,718.25 |
| 1.500 |
$53,519.03 |
$38,296.97 |
$30,109.68 |
$26,475.31 |
$20,581.04 |
$17,057.68 |
$14,719.72 |
| 2.000 |
$54,454.39 |
$39,244.66 |
$31,071.13 |
$27,446.29 |
$21,576.43 |
$18,077.81 |
$15,764.64 |
| 2.500 |
$55,400.07 |
$40,207.06 |
$32,051.65 |
$28,439.23 |
$22,600.89 |
$19,133.95 |
$16,852.30 |
| 3.000 |
$56,356.05 |
$41,184.12 |
$33,051.16 |
$29,454.00 |
$23,654.14 |
$20,225.59 |
$17,981.83 |
| 3.500 |
$57,322.31 |
$42,175.81 |
$34,069.55 |
$30,490.46 |
$24,735.86 |
$21,352.10 |
$19,152.20 |
| 4.000 |
$58,298.83 |
$43,182.06 |
$35,106.73 |
$31,548.43 |
$25,845.67 |
$22,512.77 |
$20,362.24 |
| 4.125 |
$58,544.56 |
$43,435.90 |
$35,368.94 |
$31,816.26 |
$26,127.46 |
|
$20,670.80 |
| 4.500 |
$59,285.58 |
$44,202.82 |
$36,162.55 |
$32,627.73 |
$26,983.13 |
$23,706.81 |
$21,610.64 |
| 5.000 |
$60,282.54 |
$45,238.00 |
$37,236.87 |
$33,728.14 |
$28,147.77 |
$24,933.35 |
$22,895.98 |
| 5.500 |
$61,289.67 |
$46,287.54 |
$38,329.54 |
$34,849.43 |
$29,339.08 |
$26,191.45 |
$24,216.77 |
| 6.000 |
$62,306.95 |
$47,351.35 |
$39,440.38 |
$35,991.34 |
$30,556.50 |
$27,480.10 |
$25,571.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
