樓價: |
$6,093,000.00 |
|
|
首期: |
$1,827,900.00 |
| |
貸款金額: |
$4,265,100.00 |
全期供款共: |
$6,842,455.22 |
每月供款額: |
$22,808.18 (4.125厘息計供300期) |
全期利息共: |
$2,577,355.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,046.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,930.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$144,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,594.00 |
$37,364.03 |
$29,167.38 |
$25,526.39 |
$19,614.95 |
$16,073.99 |
$13,718.25 |
1.500 |
$53,519.03 |
$38,296.97 |
$30,109.68 |
$26,475.31 |
$20,581.04 |
$17,057.68 |
$14,719.72 |
2.000 |
$54,454.39 |
$39,244.66 |
$31,071.13 |
$27,446.29 |
$21,576.43 |
$18,077.81 |
$15,764.64 |
2.500 |
$55,400.07 |
$40,207.06 |
$32,051.65 |
$28,439.23 |
$22,600.89 |
$19,133.95 |
$16,852.30 |
3.000 |
$56,356.05 |
$41,184.12 |
$33,051.16 |
$29,454.00 |
$23,654.14 |
$20,225.59 |
$17,981.83 |
3.500 |
$57,322.31 |
$42,175.81 |
$34,069.55 |
$30,490.46 |
$24,735.86 |
$21,352.10 |
$19,152.20 |
4.000 |
$58,298.83 |
$43,182.06 |
$35,106.73 |
$31,548.43 |
$25,845.67 |
$22,512.77 |
$20,362.24 |
4.125 |
$58,544.56 |
$43,435.90 |
$35,368.94 |
$31,816.26 |
$26,127.46 |
|
$20,670.80 |
4.500 |
$59,285.58 |
$44,202.82 |
$36,162.55 |
$32,627.73 |
$26,983.13 |
$23,706.81 |
$21,610.64 |
5.000 |
$60,282.54 |
$45,238.00 |
$37,236.87 |
$33,728.14 |
$28,147.77 |
$24,933.35 |
$22,895.98 |
5.500 |
$61,289.67 |
$46,287.54 |
$38,329.54 |
$34,849.43 |
$29,339.08 |
$26,191.45 |
$24,216.77 |
6.000 |
$62,306.95 |
$47,351.35 |
$39,440.38 |
$35,991.34 |
$30,556.50 |
$27,480.10 |
$25,571.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|