|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$500,000,000.00 |
|
|
| Down Payment： |
$150,000,000.00 |
| |
| Loan amount： |
$350,000,000.00 |
Total repayment： |
$561,501,330.66 |
| Monthly Payment： |
$1,871,671.10 (4.125% 300-term) |
Total int. paid： |
$211,501,330.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$259,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$5,000,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$21,250,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$4,315,936.41 |
$3,066,144.25 |
$2,393,515.29 |
$2,094,730.80 |
$1,609,630.07 |
$1,319,053.59 |
$1,125,738.32 |
| 1.500 |
$4,391,845.32 |
$3,142,702.49 |
$2,470,842.14 |
$2,172,600.57 |
$1,688,908.93 |
$1,399,777.14 |
$1,207,920.74 |
| 2.000 |
$4,468,602.27 |
$3,220,470.88 |
$2,549,739.74 |
$2,252,280.45 |
$1,770,591.67 |
$1,483,490.19 |
$1,293,668.15 |
| 2.500 |
$4,546,205.98 |
$3,299,446.56 |
$2,630,202.49 |
$2,333,762.23 |
$1,854,660.13 |
$1,570,158.57 |
$1,382,923.15 |
| 3.000 |
$4,624,655.02 |
$3,379,626.06 |
$2,712,223.51 |
$2,417,035.74 |
$1,941,091.59 |
$1,659,739.60 |
$1,475,614.12 |
| 3.500 |
$4,703,947.72 |
$3,461,005.36 |
$2,795,794.66 |
$2,502,088.89 |
$2,029,859.01 |
$1,752,182.50 |
$1,571,656.41 |
| 4.000 |
$4,784,082.22 |
$3,543,579.84 |
$2,880,906.54 |
$2,588,907.74 |
$2,120,931.15 |
$1,847,428.94 |
$1,670,953.53 |
| 4.125 |
$4,804,247.14 |
$3,564,409.61 |
$2,902,424.04 |
$2,610,886.53 |
$2,144,055.26 |
|
$1,696,274.06 |
| 4.500 |
$4,865,056.45 |
$3,627,344.31 |
$2,967,548.57 |
$2,677,476.51 |
$2,214,272.82 |
$1,945,413.67 |
$1,773,398.58 |
| 5.000 |
$4,946,868.18 |
$3,712,293.03 |
$3,055,708.96 |
$2,767,777.69 |
$2,309,845.09 |
$2,046,065.15 |
$1,878,875.68 |
| 5.500 |
$5,029,514.93 |
$3,798,419.73 |
$3,145,374.79 |
$2,859,792.09 |
$2,407,605.58 |
$2,149,306.22 |
$1,987,261.50 |
| 6.000 |
$5,112,994.07 |
$3,885,717.57 |
$3,236,532.06 |
$2,953,498.90 |
$2,507,508.70 |
$2,255,054.91 |
$2,098,426.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
