樓價: |
$500,000,000.00 |
|
|
首期: |
$150,000,000.00 |
| |
貸款金額: |
$350,000,000.00 |
全期供款共: |
$561,501,330.66 |
每月供款額: |
$1,871,671.10 (4.125厘息計供300期) |
全期利息共: |
$211,501,330.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$259,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$5,000,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$21,250,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$4,315,936.41 |
$3,066,144.25 |
$2,393,515.29 |
$2,094,730.80 |
$1,609,630.07 |
$1,319,053.59 |
$1,125,738.32 |
1.500 |
$4,391,845.32 |
$3,142,702.49 |
$2,470,842.14 |
$2,172,600.57 |
$1,688,908.93 |
$1,399,777.14 |
$1,207,920.74 |
2.000 |
$4,468,602.27 |
$3,220,470.88 |
$2,549,739.74 |
$2,252,280.45 |
$1,770,591.67 |
$1,483,490.19 |
$1,293,668.15 |
2.500 |
$4,546,205.98 |
$3,299,446.56 |
$2,630,202.49 |
$2,333,762.23 |
$1,854,660.13 |
$1,570,158.57 |
$1,382,923.15 |
3.000 |
$4,624,655.02 |
$3,379,626.06 |
$2,712,223.51 |
$2,417,035.74 |
$1,941,091.59 |
$1,659,739.60 |
$1,475,614.12 |
3.500 |
$4,703,947.72 |
$3,461,005.36 |
$2,795,794.66 |
$2,502,088.89 |
$2,029,859.01 |
$1,752,182.50 |
$1,571,656.41 |
4.000 |
$4,784,082.22 |
$3,543,579.84 |
$2,880,906.54 |
$2,588,907.74 |
$2,120,931.15 |
$1,847,428.94 |
$1,670,953.53 |
4.125 |
$4,804,247.14 |
$3,564,409.61 |
$2,902,424.04 |
$2,610,886.53 |
$2,144,055.26 |
|
$1,696,274.06 |
4.500 |
$4,865,056.45 |
$3,627,344.31 |
$2,967,548.57 |
$2,677,476.51 |
$2,214,272.82 |
$1,945,413.67 |
$1,773,398.58 |
5.000 |
$4,946,868.18 |
$3,712,293.03 |
$3,055,708.96 |
$2,767,777.69 |
$2,309,845.09 |
$2,046,065.15 |
$1,878,875.68 |
5.500 |
$5,029,514.93 |
$3,798,419.73 |
$3,145,374.79 |
$2,859,792.09 |
$2,407,605.58 |
$2,149,306.22 |
$1,987,261.50 |
6.000 |
$5,112,994.07 |
$3,885,717.57 |
$3,236,532.06 |
$2,953,498.90 |
$2,507,508.70 |
$2,255,054.91 |
$2,098,426.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|