|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$48,496,000.00 |
|
|
| Down Payment： |
$14,548,800.00 |
| |
| Loan amount： |
$33,947,200.00 |
Total repayment： |
$54,461,137.06 |
| Monthly Payment： |
$181,537.12 (4.125% 300-term) |
Total int. paid： |
$20,513,937.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,248.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$484,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,061,081.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$418,611.30 |
$297,391.46 |
$232,151.84 |
$203,172.13 |
$156,121.24 |
$127,937.65 |
$109,187.61 |
| 1.500 |
$425,973.86 |
$304,817.00 |
$239,651.92 |
$210,724.87 |
$163,810.66 |
$135,767.18 |
$117,158.65 |
| 2.000 |
$433,418.67 |
$312,359.91 |
$247,304.36 |
$218,453.19 |
$171,733.23 |
$143,886.68 |
$125,475.46 |
| 2.500 |
$440,945.61 |
$320,019.92 |
$255,108.60 |
$226,356.27 |
$179,887.19 |
$152,292.82 |
$134,132.48 |
| 3.000 |
$448,554.54 |
$327,796.69 |
$263,063.98 |
$234,433.13 |
$188,270.36 |
$160,981.46 |
$143,122.76 |
| 3.500 |
$456,245.30 |
$335,689.83 |
$271,169.72 |
$242,682.61 |
$196,880.09 |
$169,947.68 |
$152,438.10 |
| 4.000 |
$464,017.70 |
$343,698.90 |
$279,424.89 |
$251,103.34 |
$205,713.35 |
$179,185.83 |
$162,069.13 |
| 4.125 |
$465,973.54 |
$345,719.22 |
$281,511.91 |
$253,235.11 |
$207,956.21 |
|
$164,525.01 |
| 4.500 |
$471,871.56 |
$351,823.38 |
$287,828.47 |
$259,693.80 |
$214,766.75 |
$188,689.56 |
$172,005.48 |
| 5.000 |
$479,806.64 |
$360,062.73 |
$296,379.32 |
$268,452.29 |
$224,036.49 |
$198,451.95 |
$182,235.91 |
| 5.500 |
$487,822.71 |
$368,416.33 |
$305,076.19 |
$277,376.95 |
$233,518.48 |
$208,465.51 |
$192,748.47 |
| 6.000 |
$495,919.52 |
$376,883.52 |
$313,917.72 |
$286,465.77 |
$243,208.28 |
$218,722.29 |
$203,530.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
