樓價: |
$48,496,000.00 |
|
|
首期: |
$14,548,800.00 |
| |
貸款金額: |
$33,947,200.00 |
全期供款共: |
$54,461,137.06 |
每月供款額: |
$181,537.12 (4.125厘息計供300期) |
全期利息共: |
$20,513,937.06 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$33,248.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$484,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,061,080.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$418,611.30 |
$297,391.46 |
$232,151.84 |
$203,172.13 |
$156,121.24 |
$127,937.65 |
$109,187.61 |
1.500 |
$425,973.86 |
$304,817.00 |
$239,651.92 |
$210,724.87 |
$163,810.66 |
$135,767.18 |
$117,158.65 |
2.000 |
$433,418.67 |
$312,359.91 |
$247,304.36 |
$218,453.19 |
$171,733.23 |
$143,886.68 |
$125,475.46 |
2.500 |
$440,945.61 |
$320,019.92 |
$255,108.60 |
$226,356.27 |
$179,887.19 |
$152,292.82 |
$134,132.48 |
3.000 |
$448,554.54 |
$327,796.69 |
$263,063.98 |
$234,433.13 |
$188,270.36 |
$160,981.46 |
$143,122.76 |
3.500 |
$456,245.30 |
$335,689.83 |
$271,169.72 |
$242,682.61 |
$196,880.09 |
$169,947.68 |
$152,438.10 |
4.000 |
$464,017.70 |
$343,698.90 |
$279,424.89 |
$251,103.34 |
$205,713.35 |
$179,185.83 |
$162,069.13 |
4.125 |
$465,973.54 |
$345,719.22 |
$281,511.91 |
$253,235.11 |
$207,956.21 |
|
$164,525.01 |
4.500 |
$471,871.56 |
$351,823.38 |
$287,828.47 |
$259,693.80 |
$214,766.75 |
$188,689.56 |
$172,005.48 |
5.000 |
$479,806.64 |
$360,062.73 |
$296,379.32 |
$268,452.29 |
$224,036.49 |
$198,451.95 |
$182,235.91 |
5.500 |
$487,822.71 |
$368,416.33 |
$305,076.19 |
$277,376.95 |
$233,518.48 |
$208,465.51 |
$192,748.47 |
6.000 |
$495,919.52 |
$376,883.52 |
$313,917.72 |
$286,465.77 |
$243,208.28 |
$218,722.29 |
$203,530.62 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|