|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$48,355,000.00 |
|
|
| Down Payment： |
$14,506,500.00 |
| |
| Loan amount： |
$33,848,500.00 |
Total repayment： |
$54,302,793.69 |
| Monthly Payment： |
$181,009.31 (4.125% 300-term) |
Total int. paid： |
$20,454,293.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,177.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$483,550.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,055,088.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$417,394.21 |
$296,526.81 |
$231,476.86 |
$202,581.42 |
$155,667.32 |
$127,565.67 |
$108,870.15 |
| 1.500 |
$424,735.36 |
$303,930.76 |
$238,955.14 |
$210,112.20 |
$163,334.38 |
$135,372.45 |
$116,818.01 |
| 2.000 |
$432,158.53 |
$311,451.74 |
$246,585.33 |
$217,818.04 |
$171,233.92 |
$143,468.34 |
$125,110.65 |
| 2.500 |
$439,663.58 |
$319,089.48 |
$254,366.88 |
$225,698.15 |
$179,364.18 |
$151,850.04 |
$133,742.50 |
| 3.000 |
$447,250.39 |
$326,843.64 |
$262,299.14 |
$233,751.53 |
$187,722.97 |
$160,513.42 |
$142,706.64 |
| 3.500 |
$454,918.78 |
$334,713.83 |
$270,381.30 |
$241,977.02 |
$196,307.67 |
$169,453.57 |
$151,994.89 |
| 4.000 |
$462,668.59 |
$342,699.61 |
$278,612.47 |
$250,373.27 |
$205,115.25 |
$178,664.85 |
$161,597.92 |
| 4.125 |
$464,618.74 |
$344,714.05 |
$280,693.43 |
$252,498.84 |
$207,351.58 |
|
$164,046.66 |
| 4.500 |
$470,499.61 |
$350,800.47 |
$286,991.62 |
$258,938.75 |
$214,142.32 |
$188,140.96 |
$171,505.38 |
| 5.000 |
$478,411.62 |
$359,015.86 |
$295,517.61 |
$267,671.78 |
$223,385.12 |
$197,874.96 |
$181,706.07 |
| 5.500 |
$486,404.39 |
$367,345.17 |
$304,189.20 |
$276,570.49 |
$232,839.54 |
$207,859.40 |
$192,188.06 |
| 6.000 |
$494,477.66 |
$375,787.75 |
$313,005.02 |
$285,632.88 |
$242,501.17 |
$218,086.36 |
$202,938.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
