| 樓價： |
$48,355,000.00 |
|
|
| 首期： |
$14,506,500.00 |
| |
| 貸款金額： |
$33,848,500.00 |
全期供款共： |
$54,302,793.69 |
| 每月供款額： |
$181,009.31 (4.125厘息計供300期) |
全期利息共： |
$20,454,293.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,177.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$483,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,055,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$417,394.21 |
$296,526.81 |
$231,476.86 |
$202,581.42 |
$155,667.32 |
$127,565.67 |
$108,870.15 |
| 1.500 |
$424,735.36 |
$303,930.76 |
$238,955.14 |
$210,112.20 |
$163,334.38 |
$135,372.45 |
$116,818.01 |
| 2.000 |
$432,158.53 |
$311,451.74 |
$246,585.33 |
$217,818.04 |
$171,233.92 |
$143,468.34 |
$125,110.65 |
| 2.500 |
$439,663.58 |
$319,089.48 |
$254,366.88 |
$225,698.15 |
$179,364.18 |
$151,850.04 |
$133,742.50 |
| 3.000 |
$447,250.39 |
$326,843.64 |
$262,299.14 |
$233,751.53 |
$187,722.97 |
$160,513.42 |
$142,706.64 |
| 3.500 |
$454,918.78 |
$334,713.83 |
$270,381.30 |
$241,977.02 |
$196,307.67 |
$169,453.57 |
$151,994.89 |
| 4.000 |
$462,668.59 |
$342,699.61 |
$278,612.47 |
$250,373.27 |
$205,115.25 |
$178,664.85 |
$161,597.92 |
| 4.125 |
$464,618.74 |
$344,714.05 |
$280,693.43 |
$252,498.84 |
$207,351.58 |
|
$164,046.66 |
| 4.500 |
$470,499.61 |
$350,800.47 |
$286,991.62 |
$258,938.75 |
$214,142.32 |
$188,140.96 |
$171,505.38 |
| 5.000 |
$478,411.62 |
$359,015.86 |
$295,517.61 |
$267,671.78 |
$223,385.12 |
$197,874.96 |
$181,706.07 |
| 5.500 |
$486,404.39 |
$367,345.17 |
$304,189.20 |
$276,570.49 |
$232,839.54 |
$207,859.40 |
$192,188.06 |
| 6.000 |
$494,477.66 |
$375,787.75 |
$313,005.02 |
$285,632.88 |
$242,501.17 |
$218,086.36 |
$202,938.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
