|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,670,000.00 |
|
|
| Down Payment： |
$1,401,000.00 |
| |
| Loan amount： |
$3,269,000.00 |
Total repayment： |
$5,244,422.43 |
| Monthly Payment： |
$17,481.41 (4.125% 300-term) |
Total int. paid： |
$1,975,422.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,335.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$46,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$84,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$40,310.85 |
$28,637.79 |
$22,355.43 |
$19,564.79 |
$15,033.94 |
$12,319.96 |
$10,514.40 |
| 1.500 |
$41,019.84 |
$29,352.84 |
$23,077.67 |
$20,292.09 |
$15,774.41 |
$13,073.92 |
$11,281.98 |
| 2.000 |
$41,736.75 |
$30,079.20 |
$23,814.57 |
$21,036.30 |
$16,537.33 |
$13,855.80 |
$12,082.86 |
| 2.500 |
$42,461.56 |
$30,816.83 |
$24,566.09 |
$21,797.34 |
$17,322.53 |
$14,665.28 |
$12,916.50 |
| 3.000 |
$43,194.28 |
$31,565.71 |
$25,332.17 |
$22,575.11 |
$18,129.80 |
$15,501.97 |
$13,782.24 |
| 3.500 |
$43,934.87 |
$32,325.79 |
$26,112.72 |
$23,369.51 |
$18,958.88 |
$16,365.38 |
$14,679.27 |
| 4.000 |
$44,683.33 |
$33,097.04 |
$26,907.67 |
$24,180.40 |
$19,809.50 |
$17,254.99 |
$15,606.71 |
| 4.125 |
$44,871.67 |
$33,291.59 |
$27,108.64 |
$24,385.68 |
$20,025.48 |
|
$15,843.20 |
| 4.500 |
$45,439.63 |
$33,879.40 |
$27,716.90 |
$25,007.63 |
$20,681.31 |
$18,170.16 |
$16,563.54 |
| 5.000 |
$46,203.75 |
$34,672.82 |
$28,540.32 |
$25,851.04 |
$21,573.95 |
$19,110.25 |
$17,548.70 |
| 5.500 |
$46,975.67 |
$35,477.24 |
$29,377.80 |
$26,710.46 |
$22,487.04 |
$20,074.52 |
$18,561.02 |
| 6.000 |
$47,755.36 |
$36,292.60 |
$30,229.21 |
$27,585.68 |
$23,420.13 |
$21,062.21 |
$19,599.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
