樓價: |
$4,670,000.00 |
|
|
首期: |
$1,401,000.00 |
| |
貸款金額: |
$3,269,000.00 |
全期供款共: |
$5,244,422.43 |
每月供款額: |
$17,481.41 (4.125厘息計供300期) |
全期利息共: |
$1,975,422.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,335.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$46,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$84,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$40,310.85 |
$28,637.79 |
$22,355.43 |
$19,564.79 |
$15,033.94 |
$12,319.96 |
$10,514.40 |
1.500 |
$41,019.84 |
$29,352.84 |
$23,077.67 |
$20,292.09 |
$15,774.41 |
$13,073.92 |
$11,281.98 |
2.000 |
$41,736.75 |
$30,079.20 |
$23,814.57 |
$21,036.30 |
$16,537.33 |
$13,855.80 |
$12,082.86 |
2.500 |
$42,461.56 |
$30,816.83 |
$24,566.09 |
$21,797.34 |
$17,322.53 |
$14,665.28 |
$12,916.50 |
3.000 |
$43,194.28 |
$31,565.71 |
$25,332.17 |
$22,575.11 |
$18,129.80 |
$15,501.97 |
$13,782.24 |
3.500 |
$43,934.87 |
$32,325.79 |
$26,112.72 |
$23,369.51 |
$18,958.88 |
$16,365.38 |
$14,679.27 |
4.000 |
$44,683.33 |
$33,097.04 |
$26,907.67 |
$24,180.40 |
$19,809.50 |
$17,254.99 |
$15,606.71 |
4.125 |
$44,871.67 |
$33,291.59 |
$27,108.64 |
$24,385.68 |
$20,025.48 |
|
$15,843.20 |
4.500 |
$45,439.63 |
$33,879.40 |
$27,716.90 |
$25,007.63 |
$20,681.31 |
$18,170.16 |
$16,563.54 |
5.000 |
$46,203.75 |
$34,672.82 |
$28,540.32 |
$25,851.04 |
$21,573.95 |
$19,110.25 |
$17,548.70 |
5.500 |
$46,975.67 |
$35,477.24 |
$29,377.80 |
$26,710.46 |
$22,487.04 |
$20,074.52 |
$18,561.02 |
6.000 |
$47,755.36 |
$36,292.60 |
$30,229.21 |
$27,585.68 |
$23,420.13 |
$21,062.21 |
$19,599.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|