|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$46,633,000.00 |
|
|
| Down Payment： |
$13,989,900.00 |
| |
| Loan amount： |
$32,643,100.00 |
Total repayment： |
$52,368,983.11 |
| Monthly Payment： |
$174,563.28 (4.125% 300-term) |
Total int. paid： |
$19,725,883.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,316.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$466,330.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,981,903.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$402,530.13 |
$285,967.01 |
$223,233.60 |
$195,367.16 |
$150,123.76 |
$123,022.85 |
$104,993.11 |
| 1.500 |
$409,609.85 |
$293,107.29 |
$230,445.56 |
$202,629.76 |
$157,517.78 |
$130,551.61 |
$112,657.94 |
| 2.000 |
$416,768.66 |
$300,360.44 |
$237,804.03 |
$210,061.19 |
$165,136.00 |
$138,359.20 |
$120,655.25 |
| 2.500 |
$424,006.45 |
$307,726.18 |
$245,308.47 |
$217,660.67 |
$172,976.73 |
$146,442.41 |
$128,979.71 |
| 3.000 |
$431,323.08 |
$315,204.20 |
$252,958.24 |
$225,427.26 |
$181,037.85 |
$154,797.27 |
$137,624.63 |
| 3.500 |
$438,718.39 |
$322,794.13 |
$260,752.58 |
$233,359.82 |
$189,316.83 |
$163,419.05 |
$146,582.11 |
| 4.000 |
$446,192.21 |
$330,495.52 |
$268,690.63 |
$241,457.07 |
$197,810.76 |
$172,302.31 |
$155,843.15 |
| 4.125 |
$448,072.91 |
$332,438.23 |
$270,697.48 |
$243,506.94 |
$199,967.46 |
|
$158,204.70 |
| 4.500 |
$453,744.36 |
$338,307.89 |
$276,771.38 |
$249,717.52 |
$206,516.37 |
$181,440.95 |
$165,397.79 |
| 5.000 |
$461,374.61 |
$346,230.72 |
$284,993.75 |
$258,139.55 |
$215,430.01 |
$190,828.31 |
$175,235.22 |
| 5.500 |
$469,082.74 |
$354,263.41 |
$293,356.53 |
$266,721.37 |
$224,547.74 |
$200,457.19 |
$185,343.93 |
| 6.000 |
$476,868.50 |
$362,405.33 |
$301,858.40 |
$275,461.03 |
$233,865.31 |
$210,319.95 |
$195,711.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
