樓價: |
$46,633,000.00 |
|
|
首期: |
$13,989,900.00 |
| |
貸款金額: |
$32,643,100.00 |
全期供款共: |
$52,368,983.11 |
每月供款額: |
$174,563.28 (4.125厘息計供300期) |
全期利息共: |
$19,725,883.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$32,316.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$466,330.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,981,903.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$402,530.13 |
$285,967.01 |
$223,233.60 |
$195,367.16 |
$150,123.76 |
$123,022.85 |
$104,993.11 |
1.500 |
$409,609.85 |
$293,107.29 |
$230,445.56 |
$202,629.76 |
$157,517.78 |
$130,551.61 |
$112,657.94 |
2.000 |
$416,768.66 |
$300,360.44 |
$237,804.03 |
$210,061.19 |
$165,136.00 |
$138,359.20 |
$120,655.25 |
2.500 |
$424,006.45 |
$307,726.18 |
$245,308.47 |
$217,660.67 |
$172,976.73 |
$146,442.41 |
$128,979.71 |
3.000 |
$431,323.08 |
$315,204.20 |
$252,958.24 |
$225,427.26 |
$181,037.85 |
$154,797.27 |
$137,624.63 |
3.500 |
$438,718.39 |
$322,794.13 |
$260,752.58 |
$233,359.82 |
$189,316.83 |
$163,419.05 |
$146,582.11 |
4.000 |
$446,192.21 |
$330,495.52 |
$268,690.63 |
$241,457.07 |
$197,810.76 |
$172,302.31 |
$155,843.15 |
4.125 |
$448,072.91 |
$332,438.23 |
$270,697.48 |
$243,506.94 |
$199,967.46 |
|
$158,204.70 |
4.500 |
$453,744.36 |
$338,307.89 |
$276,771.38 |
$249,717.52 |
$206,516.37 |
$181,440.95 |
$165,397.79 |
5.000 |
$461,374.61 |
$346,230.72 |
$284,993.75 |
$258,139.55 |
$215,430.01 |
$190,828.31 |
$175,235.22 |
5.500 |
$469,082.74 |
$354,263.41 |
$293,356.53 |
$266,721.37 |
$224,547.74 |
$200,457.19 |
$185,343.93 |
6.000 |
$476,868.50 |
$362,405.33 |
$301,858.40 |
$275,461.03 |
$233,865.31 |
$210,319.95 |
$195,711.88 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|