Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,615,000.00 |
|
|
Down Payment: |
$1,384,500.00 |
| |
Loan amount: |
$3,230,500.00 |
Total repayment: |
$5,182,657.28 |
Monthly Payment: |
$17,275.52 (4.125% 300-term) |
Total int. paid: |
$1,952,157.28 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,307.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$46,150.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$79,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$39,836.09 |
$28,300.51 |
$22,092.15 |
$19,334.37 |
$14,856.89 |
$12,174.86 |
$10,390.56 |
1.500 |
$40,536.73 |
$29,007.14 |
$22,805.87 |
$20,053.10 |
$15,588.63 |
$12,919.94 |
$11,149.11 |
2.000 |
$41,245.20 |
$29,724.95 |
$23,534.10 |
$20,788.55 |
$16,342.56 |
$13,692.61 |
$11,940.56 |
2.500 |
$41,961.48 |
$30,453.89 |
$24,276.77 |
$21,540.63 |
$17,118.51 |
$14,492.56 |
$12,764.38 |
3.000 |
$42,685.57 |
$31,193.95 |
$25,033.82 |
$22,309.24 |
$17,916.28 |
$15,319.40 |
$13,619.92 |
3.500 |
$43,417.44 |
$31,945.08 |
$25,805.18 |
$23,094.28 |
$18,735.60 |
$16,172.64 |
$14,506.39 |
4.000 |
$44,157.08 |
$32,707.24 |
$26,590.77 |
$23,895.62 |
$19,576.19 |
$17,051.77 |
$15,422.90 |
4.125 |
$44,343.20 |
$32,899.50 |
$26,789.37 |
$24,098.48 |
$19,789.63 |
|
$15,656.61 |
4.500 |
$44,904.47 |
$33,480.39 |
$27,390.47 |
$24,713.11 |
$20,437.74 |
$17,956.17 |
$16,368.47 |
5.000 |
$45,659.59 |
$34,264.46 |
$28,204.19 |
$25,546.59 |
$21,319.87 |
$18,885.18 |
$17,342.02 |
5.500 |
$46,422.42 |
$35,059.41 |
$29,031.81 |
$26,395.88 |
$22,222.20 |
$19,838.10 |
$18,342.42 |
6.000 |
$47,192.94 |
$35,865.17 |
$29,873.19 |
$27,260.79 |
$23,144.31 |
$20,814.16 |
$19,368.48 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|