| 樓價： |
$4,615,000.00 |
|
|
| 首期： |
$1,384,500.00 |
| |
| 貸款金額： |
$3,230,500.00 |
全期供款共： |
$5,182,657.28 |
| 每月供款額： |
$17,275.52 (4.125厘息計供300期) |
全期利息共： |
$1,952,157.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,307.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$79,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,836.09 |
$28,300.51 |
$22,092.15 |
$19,334.37 |
$14,856.89 |
$12,174.86 |
$10,390.56 |
| 1.500 |
$40,536.73 |
$29,007.14 |
$22,805.87 |
$20,053.10 |
$15,588.63 |
$12,919.94 |
$11,149.11 |
| 2.000 |
$41,245.20 |
$29,724.95 |
$23,534.10 |
$20,788.55 |
$16,342.56 |
$13,692.61 |
$11,940.56 |
| 2.500 |
$41,961.48 |
$30,453.89 |
$24,276.77 |
$21,540.63 |
$17,118.51 |
$14,492.56 |
$12,764.38 |
| 3.000 |
$42,685.57 |
$31,193.95 |
$25,033.82 |
$22,309.24 |
$17,916.28 |
$15,319.40 |
$13,619.92 |
| 3.500 |
$43,417.44 |
$31,945.08 |
$25,805.18 |
$23,094.28 |
$18,735.60 |
$16,172.64 |
$14,506.39 |
| 4.000 |
$44,157.08 |
$32,707.24 |
$26,590.77 |
$23,895.62 |
$19,576.19 |
$17,051.77 |
$15,422.90 |
| 4.125 |
$44,343.20 |
$32,899.50 |
$26,789.37 |
$24,098.48 |
$19,789.63 |
|
$15,656.61 |
| 4.500 |
$44,904.47 |
$33,480.39 |
$27,390.47 |
$24,713.11 |
$20,437.74 |
$17,956.17 |
$16,368.47 |
| 5.000 |
$45,659.59 |
$34,264.46 |
$28,204.19 |
$25,546.59 |
$21,319.87 |
$18,885.18 |
$17,342.02 |
| 5.500 |
$46,422.42 |
$35,059.41 |
$29,031.81 |
$26,395.88 |
$22,222.20 |
$19,838.10 |
$18,342.42 |
| 6.000 |
$47,192.94 |
$35,865.17 |
$29,873.19 |
$27,260.79 |
$23,144.31 |
$20,814.16 |
$19,368.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
