|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$45,405,000.00 |
|
|
| Down Payment： |
$13,621,500.00 |
| |
| Loan amount： |
$31,783,500.00 |
Total repayment： |
$50,989,935.84 |
| Monthly Payment： |
$169,966.45 (4.125% 300-term) |
Total int. paid： |
$19,206,435.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,702.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$454,050.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,929,713.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$391,930.19 |
$278,436.56 |
$217,355.12 |
$190,222.50 |
$146,170.51 |
$119,783.26 |
$102,228.30 |
| 1.500 |
$398,823.47 |
$285,388.81 |
$224,377.17 |
$197,293.86 |
$153,369.82 |
$127,113.76 |
$109,691.28 |
| 2.000 |
$405,793.77 |
$292,450.96 |
$231,541.87 |
$204,529.59 |
$160,787.43 |
$134,715.74 |
$117,478.01 |
| 2.500 |
$412,840.97 |
$299,622.74 |
$238,848.69 |
$211,928.95 |
$168,421.69 |
$142,586.10 |
$125,583.25 |
| 3.000 |
$419,964.92 |
$306,903.84 |
$246,297.02 |
$219,491.02 |
$176,270.53 |
$150,720.95 |
$134,000.52 |
| 3.500 |
$427,165.49 |
$314,293.90 |
$253,886.11 |
$227,214.69 |
$184,331.50 |
$159,115.69 |
$142,722.12 |
| 4.000 |
$434,442.51 |
$321,792.48 |
$261,615.12 |
$235,098.71 |
$192,601.76 |
$167,765.02 |
$151,739.29 |
| 4.125 |
$436,273.68 |
$323,684.04 |
$263,569.13 |
$237,094.61 |
$194,701.66 |
|
$154,038.65 |
| 4.500 |
$441,795.78 |
$329,399.14 |
$269,483.09 |
$243,141.64 |
$201,078.11 |
$176,663.02 |
$161,042.33 |
| 5.000 |
$449,225.10 |
$337,113.33 |
$277,488.93 |
$251,341.89 |
$209,757.03 |
$185,803.18 |
$170,620.70 |
| 5.500 |
$456,730.25 |
$344,934.50 |
$285,631.48 |
$259,697.72 |
$218,634.66 |
$195,178.50 |
$180,463.22 |
| 6.000 |
$464,310.99 |
$352,862.01 |
$293,909.48 |
$268,207.23 |
$227,706.87 |
$204,781.54 |
$190,558.14 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
