樓價: |
$45,405,000.00 |
|
|
首期: |
$13,621,500.00 |
| |
貸款金額: |
$31,783,500.00 |
全期供款共: |
$50,989,935.84 |
每月供款額: |
$169,966.45 (4.125厘息計供300期) |
全期利息共: |
$19,206,435.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$31,702.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$454,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,929,713.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$391,930.19 |
$278,436.56 |
$217,355.12 |
$190,222.50 |
$146,170.51 |
$119,783.26 |
$102,228.30 |
1.500 |
$398,823.47 |
$285,388.81 |
$224,377.17 |
$197,293.86 |
$153,369.82 |
$127,113.76 |
$109,691.28 |
2.000 |
$405,793.77 |
$292,450.96 |
$231,541.87 |
$204,529.59 |
$160,787.43 |
$134,715.74 |
$117,478.01 |
2.500 |
$412,840.97 |
$299,622.74 |
$238,848.69 |
$211,928.95 |
$168,421.69 |
$142,586.10 |
$125,583.25 |
3.000 |
$419,964.92 |
$306,903.84 |
$246,297.02 |
$219,491.02 |
$176,270.53 |
$150,720.95 |
$134,000.52 |
3.500 |
$427,165.49 |
$314,293.90 |
$253,886.11 |
$227,214.69 |
$184,331.50 |
$159,115.69 |
$142,722.12 |
4.000 |
$434,442.51 |
$321,792.48 |
$261,615.12 |
$235,098.71 |
$192,601.76 |
$167,765.02 |
$151,739.29 |
4.125 |
$436,273.68 |
$323,684.04 |
$263,569.13 |
$237,094.61 |
$194,701.66 |
|
$154,038.65 |
4.500 |
$441,795.78 |
$329,399.14 |
$269,483.09 |
$243,141.64 |
$201,078.11 |
$176,663.02 |
$161,042.33 |
5.000 |
$449,225.10 |
$337,113.33 |
$277,488.93 |
$251,341.89 |
$209,757.03 |
$185,803.18 |
$170,620.70 |
5.500 |
$456,730.25 |
$344,934.50 |
$285,631.48 |
$259,697.72 |
$218,634.66 |
$195,178.50 |
$180,463.22 |
6.000 |
$464,310.99 |
$352,862.01 |
$293,909.48 |
$268,207.23 |
$227,706.87 |
$204,781.54 |
$190,558.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|