Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,485,000.00 |
|
|
Down Payment: |
$1,345,500.00 |
| |
Loan amount: |
$3,139,500.00 |
Total repayment: |
$5,036,666.94 |
Monthly Payment: |
$16,788.89 (4.125% 300-term) |
Total int. paid: |
$1,897,166.94 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,242.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,850.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$67,275.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,713.95 |
$27,503.31 |
$21,469.83 |
$18,789.74 |
$14,438.38 |
$11,831.91 |
$10,097.87 |
1.500 |
$39,394.85 |
$28,190.04 |
$22,163.45 |
$19,488.23 |
$15,149.51 |
$12,556.00 |
$10,835.05 |
2.000 |
$40,083.36 |
$28,887.62 |
$22,871.17 |
$20,202.96 |
$15,882.21 |
$13,306.91 |
$11,604.20 |
2.500 |
$40,779.47 |
$29,596.04 |
$23,592.92 |
$20,933.85 |
$16,636.30 |
$14,084.32 |
$12,404.82 |
3.000 |
$41,483.16 |
$30,315.25 |
$24,328.64 |
$21,680.81 |
$17,411.59 |
$14,887.86 |
$13,236.26 |
3.500 |
$42,194.41 |
$31,045.22 |
$25,078.28 |
$22,443.74 |
$18,207.84 |
$15,717.08 |
$14,097.76 |
4.000 |
$42,913.22 |
$31,785.91 |
$25,841.73 |
$23,222.50 |
$19,024.75 |
$16,571.44 |
$14,988.45 |
4.125 |
$43,094.10 |
$31,972.75 |
$26,034.74 |
$23,419.65 |
$19,232.18 |
|
$15,215.58 |
4.500 |
$43,639.56 |
$32,537.28 |
$26,618.91 |
$24,016.96 |
$19,862.03 |
$17,450.36 |
$15,907.39 |
5.000 |
$44,373.41 |
$33,299.27 |
$27,409.71 |
$24,826.97 |
$20,719.31 |
$18,353.20 |
$16,853.51 |
5.500 |
$45,114.75 |
$34,071.82 |
$28,214.01 |
$25,652.34 |
$21,596.22 |
$19,279.28 |
$17,825.74 |
6.000 |
$45,863.56 |
$34,854.89 |
$29,031.69 |
$26,492.89 |
$22,492.35 |
$20,227.84 |
$18,822.89 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|