樓價: |
$4,485,000.00 |
|
|
首期: |
$1,345,500.00 |
| |
貸款金額: |
$3,139,500.00 |
全期供款共: |
$5,036,666.94 |
每月供款額: |
$16,788.89 (4.125厘息計供300期) |
全期利息共: |
$1,897,166.94 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,242.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$44,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$67,275.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,713.95 |
$27,503.31 |
$21,469.83 |
$18,789.74 |
$14,438.38 |
$11,831.91 |
$10,097.87 |
1.500 |
$39,394.85 |
$28,190.04 |
$22,163.45 |
$19,488.23 |
$15,149.51 |
$12,556.00 |
$10,835.05 |
2.000 |
$40,083.36 |
$28,887.62 |
$22,871.17 |
$20,202.96 |
$15,882.21 |
$13,306.91 |
$11,604.20 |
2.500 |
$40,779.47 |
$29,596.04 |
$23,592.92 |
$20,933.85 |
$16,636.30 |
$14,084.32 |
$12,404.82 |
3.000 |
$41,483.16 |
$30,315.25 |
$24,328.64 |
$21,680.81 |
$17,411.59 |
$14,887.86 |
$13,236.26 |
3.500 |
$42,194.41 |
$31,045.22 |
$25,078.28 |
$22,443.74 |
$18,207.84 |
$15,717.08 |
$14,097.76 |
4.000 |
$42,913.22 |
$31,785.91 |
$25,841.73 |
$23,222.50 |
$19,024.75 |
$16,571.44 |
$14,988.45 |
4.125 |
$43,094.10 |
$31,972.75 |
$26,034.74 |
$23,419.65 |
$19,232.18 |
|
$15,215.58 |
4.500 |
$43,639.56 |
$32,537.28 |
$26,618.91 |
$24,016.96 |
$19,862.03 |
$17,450.36 |
$15,907.39 |
5.000 |
$44,373.41 |
$33,299.27 |
$27,409.71 |
$24,826.97 |
$20,719.31 |
$18,353.20 |
$16,853.51 |
5.500 |
$45,114.75 |
$34,071.82 |
$28,214.01 |
$25,652.34 |
$21,596.22 |
$19,279.28 |
$17,825.74 |
6.000 |
$45,863.56 |
$34,854.89 |
$29,031.69 |
$26,492.89 |
$22,492.35 |
$20,227.84 |
$18,822.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|