Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,466,000.00 |
|
|
Down Payment: |
$1,339,800.00 |
| |
Loan amount: |
$3,126,200.00 |
Total repayment: |
$5,015,329.89 |
Monthly Payment: |
$16,717.77 (4.125% 300-term) |
Total int. paid: |
$1,889,129.89 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,233.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$44,660.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$66,990.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$38,549.94 |
$27,386.80 |
$21,378.88 |
$18,710.14 |
$14,377.22 |
$11,781.79 |
$10,055.09 |
1.500 |
$39,227.96 |
$28,070.62 |
$22,069.56 |
$19,405.67 |
$15,085.33 |
$12,502.81 |
$10,789.15 |
2.000 |
$39,913.56 |
$28,765.25 |
$22,774.28 |
$20,117.37 |
$15,814.92 |
$13,250.53 |
$11,555.04 |
2.500 |
$40,606.71 |
$29,470.66 |
$23,492.97 |
$20,845.16 |
$16,565.82 |
$14,024.66 |
$12,352.27 |
3.000 |
$41,307.42 |
$30,186.82 |
$24,225.58 |
$21,588.96 |
$17,337.83 |
$14,824.79 |
$13,180.19 |
3.500 |
$42,015.66 |
$30,913.70 |
$24,972.04 |
$22,348.66 |
$18,130.70 |
$15,650.49 |
$14,038.04 |
4.000 |
$42,731.42 |
$31,651.26 |
$25,732.26 |
$23,124.12 |
$18,944.16 |
$16,501.24 |
$14,924.96 |
4.125 |
$42,911.54 |
$31,837.31 |
$25,924.45 |
$23,320.44 |
$19,150.70 |
|
$15,151.12 |
4.500 |
$43,454.68 |
$32,399.44 |
$26,506.14 |
$23,915.22 |
$19,777.88 |
$17,376.43 |
$15,840.00 |
5.000 |
$44,185.43 |
$33,158.20 |
$27,293.59 |
$24,721.79 |
$20,631.54 |
$18,275.45 |
$16,782.12 |
5.500 |
$44,923.63 |
$33,927.49 |
$28,094.49 |
$25,543.66 |
$21,504.73 |
$19,197.60 |
$17,750.22 |
6.000 |
$45,669.26 |
$34,707.23 |
$28,908.70 |
$26,380.65 |
$22,397.07 |
$20,142.15 |
$18,743.15 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|