| 樓價： |
$4,466,000.00 |
|
|
| 首期： |
$1,339,800.00 |
| |
| 貸款金額： |
$3,126,200.00 |
全期供款共： |
$5,015,329.89 |
| 每月供款額： |
$16,717.77 (4.125厘息計供300期) |
全期利息共： |
$1,889,129.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,233.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,549.94 |
$27,386.80 |
$21,378.88 |
$18,710.14 |
$14,377.22 |
$11,781.79 |
$10,055.09 |
| 1.500 |
$39,227.96 |
$28,070.62 |
$22,069.56 |
$19,405.67 |
$15,085.33 |
$12,502.81 |
$10,789.15 |
| 2.000 |
$39,913.56 |
$28,765.25 |
$22,774.28 |
$20,117.37 |
$15,814.92 |
$13,250.53 |
$11,555.04 |
| 2.500 |
$40,606.71 |
$29,470.66 |
$23,492.97 |
$20,845.16 |
$16,565.82 |
$14,024.66 |
$12,352.27 |
| 3.000 |
$41,307.42 |
$30,186.82 |
$24,225.58 |
$21,588.96 |
$17,337.83 |
$14,824.79 |
$13,180.19 |
| 3.500 |
$42,015.66 |
$30,913.70 |
$24,972.04 |
$22,348.66 |
$18,130.70 |
$15,650.49 |
$14,038.04 |
| 4.000 |
$42,731.42 |
$31,651.26 |
$25,732.26 |
$23,124.12 |
$18,944.16 |
$16,501.24 |
$14,924.96 |
| 4.125 |
$42,911.54 |
$31,837.31 |
$25,924.45 |
$23,320.44 |
$19,150.70 |
|
$15,151.12 |
| 4.500 |
$43,454.68 |
$32,399.44 |
$26,506.14 |
$23,915.22 |
$19,777.88 |
$17,376.43 |
$15,840.00 |
| 5.000 |
$44,185.43 |
$33,158.20 |
$27,293.59 |
$24,721.79 |
$20,631.54 |
$18,275.45 |
$16,782.12 |
| 5.500 |
$44,923.63 |
$33,927.49 |
$28,094.49 |
$25,543.66 |
$21,504.73 |
$19,197.60 |
$17,750.22 |
| 6.000 |
$45,669.26 |
$34,707.23 |
$28,908.70 |
$26,380.65 |
$22,397.07 |
$20,142.15 |
$18,743.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
