|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,124,000.00 |
|
|
| Down Payment： |
$12,037,200.00 |
| |
| Loan amount： |
$28,086,800.00 |
Total repayment： |
$45,059,358.78 |
| Monthly Payment： |
$150,197.86 (4.125% 300-term) |
Total int. paid： |
$16,972,558.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,062.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$401,240.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,705,271.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$346,345.27 |
$246,051.94 |
$192,074.82 |
$168,097.96 |
$129,169.59 |
$105,851.41 |
$90,338.25 |
| 1.500 |
$352,436.80 |
$252,195.59 |
$198,280.14 |
$174,346.85 |
$135,531.56 |
$112,329.32 |
$96,933.22 |
| 2.000 |
$358,596.39 |
$258,436.35 |
$204,611.51 |
$180,741.00 |
$142,086.44 |
$119,047.12 |
$103,814.28 |
| 2.500 |
$364,823.94 |
$264,773.99 |
$211,068.49 |
$187,279.75 |
$148,832.77 |
$126,002.08 |
$110,976.82 |
| 3.000 |
$371,119.32 |
$271,208.23 |
$217,650.51 |
$193,962.28 |
$155,768.72 |
$133,190.78 |
$118,415.08 |
| 3.500 |
$377,482.40 |
$277,738.76 |
$224,356.93 |
$200,787.63 |
$162,892.13 |
$140,609.14 |
$126,122.28 |
| 4.000 |
$383,913.03 |
$284,365.19 |
$231,186.99 |
$207,754.67 |
$170,200.48 |
$148,252.48 |
$134,090.68 |
| 4.125 |
$385,531.22 |
$286,036.74 |
$232,913.72 |
$209,518.42 |
$172,056.15 |
|
$136,122.60 |
| 4.500 |
$390,411.05 |
$291,087.13 |
$238,139.84 |
$214,862.14 |
$177,690.97 |
$156,115.56 |
$142,311.69 |
| 5.000 |
$396,976.28 |
$297,904.09 |
$245,214.53 |
$222,108.62 |
$185,360.45 |
$164,192.64 |
$150,776.02 |
| 5.500 |
$403,608.51 |
$304,815.59 |
$252,410.04 |
$229,492.60 |
$193,205.53 |
$172,477.53 |
$159,473.76 |
| 6.000 |
$410,307.55 |
$311,821.06 |
$259,725.22 |
$237,012.38 |
$201,222.56 |
$180,963.65 |
$168,394.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
