樓價: |
$40,124,000.00 |
|
|
首期: |
$12,037,200.00 |
| |
貸款金額: |
$28,086,800.00 |
全期供款共: |
$45,059,358.78 |
每月供款額: |
$150,197.86 (4.125厘息計供300期) |
全期利息共: |
$16,972,558.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$29,062.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$401,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,705,270.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$346,345.27 |
$246,051.94 |
$192,074.82 |
$168,097.96 |
$129,169.59 |
$105,851.41 |
$90,338.25 |
1.500 |
$352,436.80 |
$252,195.59 |
$198,280.14 |
$174,346.85 |
$135,531.56 |
$112,329.32 |
$96,933.22 |
2.000 |
$358,596.39 |
$258,436.35 |
$204,611.51 |
$180,741.00 |
$142,086.44 |
$119,047.12 |
$103,814.28 |
2.500 |
$364,823.94 |
$264,773.99 |
$211,068.49 |
$187,279.75 |
$148,832.77 |
$126,002.08 |
$110,976.82 |
3.000 |
$371,119.32 |
$271,208.23 |
$217,650.51 |
$193,962.28 |
$155,768.72 |
$133,190.78 |
$118,415.08 |
3.500 |
$377,482.40 |
$277,738.76 |
$224,356.93 |
$200,787.63 |
$162,892.13 |
$140,609.14 |
$126,122.28 |
4.000 |
$383,913.03 |
$284,365.19 |
$231,186.99 |
$207,754.67 |
$170,200.48 |
$148,252.48 |
$134,090.68 |
4.125 |
$385,531.22 |
$286,036.74 |
$232,913.72 |
$209,518.42 |
$172,056.15 |
|
$136,122.60 |
4.500 |
$390,411.05 |
$291,087.13 |
$238,139.84 |
$214,862.14 |
$177,690.97 |
$156,115.56 |
$142,311.69 |
5.000 |
$396,976.28 |
$297,904.09 |
$245,214.53 |
$222,108.62 |
$185,360.45 |
$164,192.64 |
$150,776.02 |
5.500 |
$403,608.51 |
$304,815.59 |
$252,410.04 |
$229,492.60 |
$193,205.53 |
$172,477.53 |
$159,473.76 |
6.000 |
$410,307.55 |
$311,821.06 |
$259,725.22 |
$237,012.38 |
$201,222.56 |
$180,963.65 |
$168,394.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|