Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,670,000.00 |
|
|
Down Payment: |
$1,101,000.00 |
| |
Loan amount: |
$2,569,000.00 |
Total repayment: |
$4,121,419.77 |
Monthly Payment: |
$13,738.07 (4.125% 300-term) |
Total int. paid: |
$1,552,419.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,835.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$36,700.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$55,050.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$31,678.97 |
$22,505.50 |
$17,568.40 |
$15,375.32 |
$11,814.68 |
$9,681.85 |
$8,262.92 |
1.500 |
$32,236.14 |
$23,067.44 |
$18,135.98 |
$15,946.89 |
$12,396.59 |
$10,274.36 |
$8,866.14 |
2.000 |
$32,799.54 |
$23,638.26 |
$18,715.09 |
$16,531.74 |
$12,996.14 |
$10,888.82 |
$9,495.52 |
2.500 |
$33,369.15 |
$24,217.94 |
$19,305.69 |
$17,129.81 |
$13,613.21 |
$11,524.96 |
$10,150.66 |
3.000 |
$33,944.97 |
$24,806.46 |
$19,907.72 |
$17,741.04 |
$14,247.61 |
$12,182.49 |
$10,831.01 |
3.500 |
$34,526.98 |
$25,403.78 |
$20,521.13 |
$18,365.33 |
$14,899.17 |
$12,861.02 |
$11,535.96 |
4.000 |
$35,115.16 |
$26,009.88 |
$21,145.85 |
$19,002.58 |
$15,567.63 |
$13,560.13 |
$12,264.80 |
4.125 |
$35,263.17 |
$26,162.77 |
$21,303.79 |
$19,163.91 |
$15,737.37 |
|
$12,450.65 |
4.500 |
$35,709.51 |
$26,624.71 |
$21,781.81 |
$19,652.68 |
$16,252.76 |
$14,279.34 |
$13,016.75 |
5.000 |
$36,310.01 |
$27,248.23 |
$22,428.90 |
$20,315.49 |
$16,954.26 |
$15,018.12 |
$13,790.95 |
5.500 |
$36,916.64 |
$27,880.40 |
$23,087.05 |
$20,990.87 |
$17,671.82 |
$15,775.91 |
$14,586.50 |
6.000 |
$37,529.38 |
$28,521.17 |
$23,756.15 |
$21,678.68 |
$18,405.11 |
$16,552.10 |
$15,402.45 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|