| 楼价： |
$3,670,000.00 |
|
|
| 首期： |
$1,101,000.00 |
| |
| 贷款金额： |
$2,569,000.00 |
全期供款共： |
$4,121,419.77 |
| 每月供款额： |
$13,738.07 (4.125厘息计供300期) |
全期利息共： |
$1,552,419.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,835.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$36,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$55,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,678.97 |
$22,505.50 |
$17,568.40 |
$15,375.32 |
$11,814.68 |
$9,681.85 |
$8,262.92 |
| 1.500 |
$32,236.14 |
$23,067.44 |
$18,135.98 |
$15,946.89 |
$12,396.59 |
$10,274.36 |
$8,866.14 |
| 2.000 |
$32,799.54 |
$23,638.26 |
$18,715.09 |
$16,531.74 |
$12,996.14 |
$10,888.82 |
$9,495.52 |
| 2.500 |
$33,369.15 |
$24,217.94 |
$19,305.69 |
$17,129.81 |
$13,613.21 |
$11,524.96 |
$10,150.66 |
| 3.000 |
$33,944.97 |
$24,806.46 |
$19,907.72 |
$17,741.04 |
$14,247.61 |
$12,182.49 |
$10,831.01 |
| 3.500 |
$34,526.98 |
$25,403.78 |
$20,521.13 |
$18,365.33 |
$14,899.17 |
$12,861.02 |
$11,535.96 |
| 4.000 |
$35,115.16 |
$26,009.88 |
$21,145.85 |
$19,002.58 |
$15,567.63 |
$13,560.13 |
$12,264.80 |
| 4.125 |
$35,263.17 |
$26,162.77 |
$21,303.79 |
$19,163.91 |
$15,737.37 |
|
$12,450.65 |
| 4.500 |
$35,709.51 |
$26,624.71 |
$21,781.81 |
$19,652.68 |
$16,252.76 |
$14,279.34 |
$13,016.75 |
| 5.000 |
$36,310.01 |
$27,248.23 |
$22,428.90 |
$20,315.49 |
$16,954.26 |
$15,018.12 |
$13,790.95 |
| 5.500 |
$36,916.64 |
$27,880.40 |
$23,087.05 |
$20,990.87 |
$17,671.82 |
$15,775.91 |
$14,586.50 |
| 6.000 |
$37,529.38 |
$28,521.17 |
$23,756.15 |
$21,678.68 |
$18,405.11 |
$16,552.10 |
$15,402.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
