|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,559,000.00 |
|
|
| Down Payment： |
$1,067,700.00 |
| |
| Loan amount： |
$2,491,300.00 |
Total repayment： |
$3,996,766.47 |
| Monthly Payment： |
$13,322.55 (4.125% 300-term) |
Total int. paid： |
$1,505,466.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,779.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$35,590.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$53,385.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$30,720.84 |
$21,824.81 |
$17,037.04 |
$14,910.29 |
$11,457.35 |
$9,389.02 |
$8,013.01 |
| 1.500 |
$31,261.16 |
$22,369.76 |
$17,587.45 |
$15,464.57 |
$12,021.65 |
$9,963.61 |
$8,597.98 |
| 2.000 |
$31,807.51 |
$22,923.31 |
$18,149.05 |
$16,031.73 |
$12,603.07 |
$10,559.48 |
$9,208.33 |
| 2.500 |
$32,359.89 |
$23,485.46 |
$18,721.78 |
$16,611.72 |
$13,201.47 |
$11,176.39 |
$9,843.65 |
| 3.000 |
$32,918.29 |
$24,056.18 |
$19,305.61 |
$17,204.46 |
$13,816.69 |
$11,814.03 |
$10,503.42 |
| 3.500 |
$33,482.70 |
$24,635.44 |
$19,900.47 |
$17,809.87 |
$14,448.54 |
$12,472.04 |
$11,187.05 |
| 4.000 |
$34,053.10 |
$25,223.20 |
$20,506.29 |
$18,427.85 |
$15,096.79 |
$13,150.00 |
$11,893.85 |
| 4.125 |
$34,196.63 |
$25,371.47 |
$20,659.45 |
$18,584.29 |
$15,261.39 |
|
$12,074.08 |
| 4.500 |
$34,629.47 |
$25,819.44 |
$21,123.01 |
$19,058.28 |
$15,761.19 |
$13,847.45 |
$12,623.05 |
| 5.000 |
$35,211.81 |
$26,424.10 |
$21,750.54 |
$19,701.04 |
$16,441.48 |
$14,563.89 |
$13,373.84 |
| 5.500 |
$35,800.09 |
$27,037.15 |
$22,388.78 |
$20,356.00 |
$17,137.34 |
$15,298.76 |
$14,145.33 |
| 6.000 |
$36,394.29 |
$27,658.54 |
$23,037.64 |
$21,023.01 |
$17,848.45 |
$16,051.48 |
$14,936.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
