| 樓價： |
$3,559,000.00 |
|
|
| 首期： |
$1,067,700.00 |
| |
| 貸款金額： |
$2,491,300.00 |
全期供款共： |
$3,996,766.47 |
| 每月供款額： |
$13,322.55 (4.125厘息計供300期) |
全期利息共： |
$1,505,466.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,779.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,385.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,720.84 |
$21,824.81 |
$17,037.04 |
$14,910.29 |
$11,457.35 |
$9,389.02 |
$8,013.01 |
| 1.500 |
$31,261.16 |
$22,369.76 |
$17,587.45 |
$15,464.57 |
$12,021.65 |
$9,963.61 |
$8,597.98 |
| 2.000 |
$31,807.51 |
$22,923.31 |
$18,149.05 |
$16,031.73 |
$12,603.07 |
$10,559.48 |
$9,208.33 |
| 2.500 |
$32,359.89 |
$23,485.46 |
$18,721.78 |
$16,611.72 |
$13,201.47 |
$11,176.39 |
$9,843.65 |
| 3.000 |
$32,918.29 |
$24,056.18 |
$19,305.61 |
$17,204.46 |
$13,816.69 |
$11,814.03 |
$10,503.42 |
| 3.500 |
$33,482.70 |
$24,635.44 |
$19,900.47 |
$17,809.87 |
$14,448.54 |
$12,472.04 |
$11,187.05 |
| 4.000 |
$34,053.10 |
$25,223.20 |
$20,506.29 |
$18,427.85 |
$15,096.79 |
$13,150.00 |
$11,893.85 |
| 4.125 |
$34,196.63 |
$25,371.47 |
$20,659.45 |
$18,584.29 |
$15,261.39 |
|
$12,074.08 |
| 4.500 |
$34,629.47 |
$25,819.44 |
$21,123.01 |
$19,058.28 |
$15,761.19 |
$13,847.45 |
$12,623.05 |
| 5.000 |
$35,211.81 |
$26,424.10 |
$21,750.54 |
$19,701.04 |
$16,441.48 |
$14,563.89 |
$13,373.84 |
| 5.500 |
$35,800.09 |
$27,037.15 |
$22,388.78 |
$20,356.00 |
$17,137.34 |
$15,298.76 |
$14,145.33 |
| 6.000 |
$36,394.29 |
$27,658.54 |
$23,037.64 |
$21,023.01 |
$17,848.45 |
$16,051.48 |
$14,936.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
